There were 145 press releases posted in the last 24 hours and 398,563 in the last 365 days.

Martin Midstream Partners Reports 2016 First Quarter Financial Results

  • Maintained leverage profile in challenging environments
  • Maintained quarterly distribution of $0.8125
  • New $664 million amended and extended revolving credit facility due March 2020

KILGORE, Texas, April 27, 2016 (GLOBE NEWSWIRE) -- Martin Midstream Partners L.P. (Nasdaq:MMLP) (the "Partnership") announced today its financial results for the quarter ended March 31, 2016.

Ruben Martin, President and Chief Executive Officer of Martin Midstream GP LLC, the general partner of MMLP, said, "In this challenging environment the portfolio effect of our diverse model provided cumulatively solid first quarter 2016 results. The Partnership finished the quarter with a 0.98 times distribution coverage ratio, inclusive of paying all incentive distribution rights to our general partner.  Our adjusted EBITDA was $49.3 million, and our distributable cash flow was $32.5 million. Our maintenance capital expenditures were $7.0 million, approximately 40% of forecasted maintenance capital costs for 2016. This heavy maintenance capital quarter was primarily the result of our refinery turnaround and the dry-docking of our offshore sulfur tow.

"Across our businesses, within the Natural Gas Services segment, our Cardinal Gas Storage division exceeded forecast based on higher than expected interruptible services revenue during the quarter.  Our Terminalling and Storage segment performed better than anticipated due to high utilization and strong throughput at our legacy specialty terminals combined with lower operating costs.  On the pure sulfur side of our Sulfur Services business, we also exceeded forecast based on reduced costs.  Likewise, our fertilizer business performed well late in the quarter and we expect continued strength as some fertilizer application has been delayed into the second quarter of the year.

"While we are facing challenges in several areas, including throughput reductions at our Corpus Christi Crude Terminal, a weaker than anticipated inland marine market and reduced cash flow from our West Texas LPG joint venture, we will again rely on our diverse cash flow model and expect that continued high levels of refinery utilization will serve the Partnership well for the remainder of 2016.

"Additionally, today we closed a two-year extension to the Partnership’s revolving credit facility with our lending syndicate.  We were pleased to achieve this extension in the face of a difficult energy lending environment.  The Partnership’s credit facility will now mature in March 2020."

The Partnership's distributable cash flow from continuing operations for the first quarter of 2016 was $32.5 million compared to distributable cash flow from continuing operations for the first quarter of 2015 of $37.1 million, a decrease of 12%.

The Partnership's adjusted EBITDA from continuing operations for the first quarter of 2016 was $49.3 million compared to adjusted EBITDA from continuing operations for the first quarter of 2015 of $50.4 million, a decrease of 2%.  Net income for the first quarter of 2016 was $15.9 million, or $0.33 per limited partner unit.  Net income for the first quarter of 2015 was $17.2 million, or $0.37 per limited partner unit.

Revenues for the first quarter of 2016 were $225.6 million compared to $305.4 million for the first quarter of 2015.  The decline in revenues is attributable primarily to significantly lower natural gas liquids prices.

On February 12, 2015, the Partnership exited the natural gas liquids floating storage and trans-loading businesses as a result of the sale of its six liquefied petroleum gas pressure barges, collectively referred to as the "Floating Storage Assets", for $41.3 million.  The Partnership recorded a gain on the disposition of $1.5 million.

Distributable cash flow and EBITDA from discontinued operations were negative $0.2 million for the first quarter of 2015.  Discontinued operations for the first quarter 2015 were $1.2 million, or $0.03 per limited partner unit.

Distributable cash flow, EBITDA and adjusted EBITDA are non-GAAP financial measures which are explained in greater detail below under the heading “Use of Non-GAAP Financial Information.”  The Partnership has also included below a table entitled “Reconciliation of EBITDA, Adjusted EBITDA, and Distributable Cash Flow” in order to show the components of these non-GAAP financial measures and their reconciliation to the most directly comparable GAAP measurement.

Included with this press release are the Partnership's consolidated financial statements as of and for the three months ended March 31, 2016 and certain prior periods.  These financial statements should be read in conjunction with the information contained in the Partnership's Quarterly Report on Form 10-Q, to be filed with the Securities and Exchange Commission on April 28, 2016. 

Quarterly Cash Distribution

The quarterly cash distribution of $0.8125 per common unit, which was announced on April 21, 2016, is payable on May 13, 2016 to common unitholders of record as of the close of business on May 6, 2016.  The ex-dividend date for the cash distribution is May 4, 2016.  This distribution reflects an annualized distribution rate of $3.25 per unit.

Investors' Conference Call 

An investors' conference call to review the first quarter results will be held on Thursday, April 28, 2016, at 8:00 a.m. Central Time. The conference call can be accessed by calling (877) 878-2695. Additionally, an accompanying slide and live webcast will be available by visiting Martin Midstream Partners’ website at www.martinmidstream.com.  An audio replay of the conference call will be available by calling (855) 859-2056 from 11:00 a.m. Central Time on April 28, 2016 through 10:59 p.m. Central Time on May 9, 2016. The access code for the conference call and the audio replay is Conference ID No. 88395885.  The audio replay will also be archived under the Events and Presentations section of the Partnership’s website.

About Martin Midstream Partners 

The Partnership is a publicly traded limited partnership with a diverse set of operations focused primarily in the United States Gulf Coast region. The Partnership's primary business segments include: (1)  terminalling, storage and packaging services for petroleum products and by-products; (2) natural gas services, including liquids transportation and distribution services and natural gas storage; (3) sulfur and sulfur-based products processing, manufacturing, marketing and distribution; and (4) marine transportation services for petroleum products and by-products.

Forward-Looking Statements

Statements about the Partnership's outlook and all other statements in this release other than historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements and all references to financial estimates rely on a number of assumptions concerning future events and are subject to a number of uncertainties and other factors, many of which are outside the Partnership's control, which could cause actual results to differ materially from such statements.  While the Partnership believes that the assumptions concerning future events are reasonable, it cautions that there are inherent difficulties in anticipating or predicting certain important factors.  A discussion of these factors, including risks and uncertainties, is set forth in the Partnership's annual and quarterly reports filed from time to time with the Securities and Exchange Commission.  The Partnership disclaims any intention or obligation to revise any forward-looking statements, including financial estimates, whether as a result of new information, future events, or otherwise.

Use of Non-GAAP Financial Information

The Partnership's management uses a variety of financial and operational measurements other than its financial statements prepared in accordance with United States Generally Accepted Accounting Principles (“GAAP”) to analyze its performance. These include: (1) net income before interest expense, income tax expense, and depreciation and amortization (“EBITDA”), (2) adjusted EBITDA and (3) distributable cash flow.  The Partnership's management views these measures as important performance measures of core profitability for its operations and the ability to generate and distribute cash flow, and as key components of its internal financial reporting. The Partnership's management believes investors benefit from having access to the same financial measures that management uses.

EBITDA and Adjusted EBITDA.  Certain items excluded from EBITDA and adjusted EBITDA are significant components in understanding and assessing an entity's financial performance, such as cost of capital and historical costs of depreciable assets. The Partnership has included information concerning EBITDA and adjusted EBITDA because it provides investors and management with additional information to better understand the following: financial performance of the Partnership's assets without regard to financing methods, capital structure or historical cost basis; the Partnership's operating performance and return on capital as compared to those of other similarly situated entities; and the viability of acquisitions and capital expenditure projects.  The Partnership's method of computing adjusted EBITDA may not be the same method used to compute similar measures reported by other entities. The economic substance behind the Partnership's use of adjusted EBITDA is to measure the ability of the Partnership's assets to generate cash sufficient to pay interest costs, support its indebtedness and make distributions to its unitholders.

Distributable Cash Flow.  Distributable cash flow is a significant performance measure used by the Partnership's management and by external users of its financial statements, such as investors, commercial banks and research analysts, to compare basic cash flows generated by the Partnership to the cash distributions it expects to pay unitholders.  Distributable cash flow is also an important financial measure for the Partnership's unitholders since it serves as an indicator of the Partnership's success in providing a cash return on investment. Specifically, this financial measure indicates to investors whether or not the Partnership is generating cash flow at a level that can sustain or support an increase in its quarterly distribution rates.  Distributable cash flow is also a quantitative standard used throughout the investment community with respect to publicly-traded partnerships because the value of a unit of such an entity is generally determined by the unit's yield, which in turn is based on the amount of cash distributions the entity pays to a unitholder.

EBITDA, adjusted EBITDA and distributable cash flow should not be considered alternatives to, or more meaningful than, net income, cash flows from operating activities, or any other measure presented in accordance with GAAP. The Partnership's method of computing these measures may not be the same method used to compute similar measures reported by other entities.

Additional information concerning the Partnership is available on the Partnership's website at www.martinmidstream.com

Contact:   Joe McCreery, IRC, Head of Investor Relations, at (903) 988-6425 and (877) 256-6644.

MARTIN MIDSTREAM PARTNERS L.P.
CONSOLIDATED AND CONDENSED BALANCE SHEETS
(Dollars in thousands)
 
  March 31, 2016   December 31, 2015
  (Unaudited)   (Audited)
Assets      
Cash $ 46     $ 31  
Accounts and other receivables, less allowance for doubtful accounts of $398 and $430, respectively 59,218     74,355  
Product exchange receivables 1,001     1,050  
Inventories 57,904     75,870  
Due from affiliates 11,558     10,126  
Fair value of derivatives 465     675  
Other current assets 4,689     5,718  
Total current assets 134,881     167,825  
       
Property, plant and equipment, at cost 1,397,582     1,387,814  
Accumulated depreciation (417,106 )   (404,574 )
Property, plant and equipment, net 980,476     983,240  
       
Goodwill 23,802     23,802  
Investment in WTLPG 131,469     132,292  
Note receivable - Martin Energy Trading LLC 15,000     15,000  
Other assets, net 57,332     58,314  
Total assets $ 1,342,960     $ 1,380,473  
       
Liabilities and Partners’ Capital      
Trade and other accounts payable $ 65,390     $ 81,180  
Product exchange payables 9,921     12,732  
Due to affiliates 3,098     5,738  
Income taxes payable 1,036     985  
Other accrued liabilities 10,310     18,533  
Total current liabilities 89,755     119,168  
       
Long-term debt, net 873,611     865,003  
Fair value of derivatives     206  
Other long-term obligations 2,514     2,217  
Total liabilities 965,880     986,594  
       
Commitments and contingencies      
Partners’ capital 377,080     393,879  
Total liabilities and partners' capital $ 1,342,960     $ 1,380,473  
               

These financial statements should be read in conjunction with the financial statements and the accompanying notes and other information included in the Partnership's Quarterly Report on Form 10-Q to be filed with the Securities and Exchange Commission on April 28, 2016.

 

MARTIN MIDSTREAM PARTNERS L.P.
CONSOLIDATED AND CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars and units in thousands, except per unit amounts)
 
  Three Months Ended
  March 31,
  2016   2015
Revenues:      
Terminalling and storage * $ 31,705     $ 33,797  
Marine transportation * 16,346     20,636  
Natural gas services* 16,097     16,487  
Sulfur services 2,700     3,090  
Product sales: *      
Natural gas services 91,091     146,303  
Sulfur services 39,475     50,047  
Terminalling and storage 28,191     34,993  
  158,757     231,343  
Total revenues 225,605     305,353  
       
Costs and expenses:      
Cost of products sold: (excluding depreciation and amortization)      
Natural gas services * 78,544     137,707  
Sulfur services * 27,524     36,023  
Terminalling and storage * 23,832     30,082  
  129,900     203,812  
Expenses:      
Operating expenses * 41,232     45,306  
Selling, general and administrative * 8,171     8,806  
Depreciation and amortization 22,048     22,717  
Total costs and expenses 201,351     280,641  
       
Other operating income (loss) 84     (10 )
Operating income 24,338     24,702  
       
Other income (expense):      
Equity in earnings of WTLPG 1,677     1,740  
Interest expense, net (10,112 )   (10,546 )
Other, net 62     437  
Total other expense (8,373 )   (8,369 )
       
Net income before taxes 15,965     16,333  
Income tax expense (51 )   (300 )
Income from continuing operations 15,914     16,033  
Income from discontinued operations, net of income taxes     1,215  
Net income 15,914     17,248  
Less general partner's interest in net income (4,211 )   (4,238 )
Less income allocable to unvested restricted units (43 )   (67 )
Limited partners' interest in net income $ 11,660     $ 12,943  
               

These financial statements should be read in conjunction with the financial statements and the accompanying notes and other information included in the Partnership's Quarterly Report on Form 10-Q to be filed with the Securities and Exchange Commission on April 28, 2016.

*Related Party Transactions Shown Below

 

MARTIN MIDSTREAM PARTNERS L.P.
CONSOLIDATED AND CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars and units in thousands, except per unit amounts)
*Related Party Transactions Included Above
 
  Three Months Ended
  March 31,
  2016   2015
Revenues:*      
Terminalling and storage $ 20,958     $ 20,474  
Marine transportation 6,411     6,745  
Natural gas services 313      
Product Sales 700     1,589  
Costs and expenses:*      
Cost of products sold: (excluding depreciation and amortization)      
Natural gas services 3,385     6,918  
Sulfur services 3,812     3,624  
Terminalling and storage 3,385     5,402  
Expenses:      
Operating expenses 17,357     20,400  
Selling, general and administrative 5,432     5,994  
           

These financial statements should be read in conjunction with the financial statements and the accompanying notes and other information included in the Partnership's Quarterly Report on Form 10-Q to be filed with the Securities and Exchange Commission on April 28, 2016.

 

MARTIN MIDSTREAM PARTNERS L.P.
CONSOLIDATED AND CONDENSED STATEMENTS OF OPERATIONS
(Unaudited)
(Dollars and units in thousands, except per unit amounts)
 
  Three Months Ended
  March 31,
  2016   2015
Allocation of net income attributable to:      
Limited partner interest:      
Continuing operations $ 11,660     $ 12,031  
Discontinued operations     912  
  $ 11,660     $ 12,943  
General partner interest:      
Continuing operations $ 4,211     $ 3,939  
Discontinued operations     299  
  $ 4,211     $ 4,238  
       
Net income per unit attributable to limited partners:      
Basic:      
Continuing operations $ 0.33     $ 0.34  
Discontinued operations     0.03  
  $ 0.33     $ 0.37  
       
Weighted average limited partner units - basic 35,354     35,317  
       
Diluted:      
Continuing operations $ 0.33     $ 0.34  
Discontinued operations     0.03  
  $ 0.33     $ 0.37  
       
Weighted average limited partner units - diluted 35,366     35,360  
           

These financial statements should be read in conjunction with the financial statements and the accompanying notes and other information included in the Partnership's Quarterly Report on Form 10-Q to be filed with the Securities and Exchange Commission on April 28, 2016.


MARTIN MIDSTREAM PARTNERS L.P.
CONSOLIDATED AND CONDENSED STATEMENTS OF CAPITAL
(Unaudited)
(Dollars in thousands)
 
  Partners’ Capital    
  Common Limited   General
Partner
Amount
   
  Units   Amount     Total
Balances - January 1, 2015 35,365,912     $ 470,943     $ 14,728     $ 485,671  
Net income     13,010     4,238     17,248  
Issuance of common units, net     (145 )       (145 )
Issuance of restricted units 91,950              
Forfeiture of restricted units (1,000 )            
General partner contribution         55     55  
Cash distributions     (28,803 )   (4,405 )   (33,208 )
Unit-based compensation     399         399  
Balances - March 31, 2015 35,456,862     $ 455,404     $ 14,616     $ 470,020  
               
Balances - January 1, 2016 35,456,612     $ 380,845     $ 13,034     $ 393,879  
Net income     11,703     4,211     15,914  
Issuance of restricted units 13,800              
Forfeiture of restricted units (250 )            
Cash distributions     (28,795 )   (4,560 )   (33,355 )
Unit-based compensation     222         222  
Excess purchase price over carrying value of acquired assets     750         750  
Purchase of treasury units (15,200 )   (330 )       (330 )
Balances - March 31, 2016 35,454,962     $ 364,395     $ 12,685     $ 377,080  
                             

These financial statements should be read in conjunction with the financial statements and the accompanying notes and other information included in the Partnership's Quarterly Report on Form 10-Q to be filed with the Securities and Exchange Commission on April 28, 2016.


MARTIN MIDSTREAM PARTNERS L.P.
CONSOLIDATED AND CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
 
  Three Months Ended
  March 31,
  2016   2015
Cash flows from operating activities:      
Net income $ 15,914     $ 17,248  
Less:  Income from discontinued operations, net of income taxes     (1,215 )
Net income from continuing operations 15,914     16,033  
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 22,048     22,717  
Amortization of deferred debt issuance costs 715     868  
Amortization of premium on notes payable (77 )   (82 )
Loss (gain) on sale of property, plant and equipment (84 )   12  
Equity in earnings of unconsolidated entities (1,677 )   (1,740 )
Derivative income (2,001 )   (625 )
Net cash received for commodity derivatives 1,215      
Net cash received for interest rate derivatives 160      
Net premiums received on derivatives that settle during the year on interest rate swaption contracts 630     625  
Unit-based compensation 222     399  
Cash distributions from WTLPG 2,500     2,100  
Change in current assets and liabilities, excluding effects of acquisitions and dispositions:      
Accounts and other receivables 15,136     39,716  
Product exchange receivables 49     2,814  
Inventories 17,966     20,203  
Due from affiliates (1,432 )   2,243  
Other current assets 1,142     184  
Trade and other accounts payable (13,078 )   (46,504 )
Product exchange payables (2,811 )   125  
Due to affiliates (2,640 )   1,620  
Income taxes payable 51     300  
Other accrued liabilities (8,223 )   (12,345 )
Change in other non-current assets and liabilities (419 )   (339 )
Net cash provided by continuing operating activities 45,306     48,324  
Net cash used in discontinued operating activities     (1,580 )
Net cash provided by operating activities 45,306     46,744  
Cash flows from investing activities:      
Payments for property, plant and equipment (17,298 )   (12,927 )
Acquisition of intangible assets (2,150 )    
Payments for plant turnaround costs (991 )   (1,468 )
Proceeds from sale of property, plant and equipment 113      
Net cash used in continuing investing activities (20,326 )   (14,395 )
Net cash provided by discontinued investing activities     41,250  
Net cash provided by (used in) investing activities (20,326 )   26,855  
Cash flows from financing activities:      
Payments of long-term debt (86,200 )   (72,000 )
Proceeds from long-term debt 94,200     32,000  
Proceeds from issuance of common units, net of issuance related costs     (145 )
General partner contribution     55  
Purchase of treasury units (330 )    
Payment of debt issuance costs (30 )   (306 )
Excess purchase price over carrying value of acquired assets 750      
Cash distributions paid (33,355 )   (33,208 )
Net cash used in financing activities (24,965 )   (73,604 )
Net increase (decrease) in cash 15     (5 )
Cash at beginning of period 31     42  
Cash at end of period $ 46     $ 37  
Non-cash additions to property, plant and equipment $ 3,292     $ 4,901  
               

These financial statements should be read in conjunction with the financial statements and the accompanying notes and other information included in the Partnership's Quarterly Report on Form 10-Q to be filed with the Securities and Exchange Commission on April 28, 2016.

 

MARTIN MIDSTREAM PARTNERS L.P.
SEGMENT OPERATING INCOME
(Unaudited)
(Dollars and volumes in thousands, except BBL per day)
 
Terminalling and Storage Segment
 
Comparative Results of Operations for the Three Months Ended March 31, 2016 and 2015
 
  Three Months Ended
March 31,
  Variance   Percent
Change
  2016   2015    
  (In thousands, except BBL per day)    
Revenues:              
Services $ 33,157     $ 35,041     $ (1,884 )     (5 )%
Products 28,193     34,993     (6,800 )     (19 )%
Total revenues 61,350     70,034     (8,684 )     (12 )%
               
Cost of products sold 24,350     31,161     (6,811 )     (22 )%
Operating expenses 18,716     20,353     (1,637 )     (8 )%
Selling, general and administrative expenses 1,100     873     227       26 %
Depreciation and amortization 9,998     9,789     209       2 %
  7,186     7,858     (672 )     (9 )%
Other operating income (loss) 100     (6 )   106       (1,767 )%
Operating income $ 7,286     $ 7,852     $ (566 )     (7 )%
               
Lubricant sales volumes (gallons) 5,146     6,049     (903 )     (15 )%
Shore-based throughput volumes (gallons) 25,559     42,524     (16,965 )     (40 )%
Smackover refinery throughput volumes (BBL per day) 4,439     5,536     (1,097 )     (20 )%
Corpus Christi crude terminal (BBL per day) 92,635     180,575     (87,940 )     (49 )%
                         


MARTIN MIDSTREAM PARTNERS L.P.
SEGMENT OPERATING INCOME
(Unaudited)
(Dollars and volumes in thousands, except BBL per day)
 
Natural Gas Services Segment
 
Comparative Results of Operations for the Three Months Ended March 31, 2016 and 2015
 
  Three Months Ended
March 31,
  Variance   Percent
Change
  2016   2015    
                           
  (In thousands)    
Revenues:              
Services $ 16,097     $ 16,487     $ (390 )     (2 )%
Products 91,091     146,303     (55,212 )     (38 )%
Total revenues 107,188     162,790     (55,602 )     (34 )%
               
Cost of products sold 79,348     138,167     (58,819 )     (43 )%
Operating expenses 5,519     5,689     (170 )     (3 )%
Selling, general and administrative expenses 2,304     2,101     203       10 %
Depreciation and amortization 6,974     8,402     (1,428 )     (17 )%
  13,043     8,431     4,612       55 %
Other operating loss     (4 )   4       (100 )%
Operating income $ 13,043     $ 8,427     $ 4,616       55 %
               
Distributions from unconsolidated entities $ 2,500     $ 2,100     $ 400       19 %
               
NGL sales volumes (Bbls) 3,202     3,894     (692 )     (18 )%
                         


MARTIN MIDSTREAM PARTNERS L.P.
SEGMENT OPERATING INCOME
(Unaudited)
(Dollars and volumes in thousands, except BBL per day)
 
Sulfur Services Segment
 
Comparative Results of Operations for the Three Months Ended March 31, 2016 and 2015 
 
  Three Months Ended
March 31,
  Variance   Percent
Change
  2016   2015    
                           
  (In thousands)    
Revenues:              
Services $ 2,700     $ 3,090     $ (390 )     (13 )%
Products 39,475     50,047     (10,572 )     (21 )%
Total revenues 42,175     53,137     (10,962 )     (21 )%
               
Cost of products sold 27,615     36,113     (8,498 )     (24 )%
Operating expenses 2,757     4,283     (1,526 )     (36 )%
Selling, general and administrative expenses 958     1,062     (104 )     (10 )%
Depreciation and amortization 1,970     2,126     (156 )     (7 )%
  8,875     9,553     (678 )     (7 )%
Other operating loss (16 )       (16 )    
Operating income $ 8,859     $ 9,553     $ (694 )     (7 )%
               
Sulfur (long tons) 157     216     (59 )     (27 )%
Fertilizer (long tons) 83     96     (13 )     (14 )%
Total sulfur services volumes (long tons) 240     312     (72 )     (23 )%
                         


Marine Transportation Segment
 
Comparative Results of Operations for the Three Months Ended March 31, 2016 and 2015
 
  Three Months Ended
March 31,
  Variance   Percent
Change
  2016   2015    
                           
  (In thousands)    
Revenues $ 16,902     $ 21,946     $ (5,044 )     (23 )%
Operating expenses 14,837     15,906     (1,069 )     (7 )%
Selling, general and administrative expenses (419 )   (40 )   (379 )     948 %
Depreciation and amortization 3,106     2,400     706       29 %
Operating income (loss) $ (622 )   $ 3,680     $ (4,302 )     (117 )%
                               


Distributions from Unconsolidated Entities
 
Comparative Results of Operations for the Three Months Ended March 31, 2016 and 2015
 
  Three Months Ended
March 31,
  Variance   Percent
Change
  2016   2015    
                           
  (In thousands)    
Distributions from WTLPG $ 2,500     $ 2,100     $ 400       19 %
                               

Non-GAAP Financial Measures

The following table reconciles the non-GAAP financial measurements used by management to our most directly comparable GAAP measures for the three months ended March 31, 2016 and 2015.

Reconciliation of EBITDA, Adjusted EBITDA, and Distributable Cash Flow
 
  Three Months Ended
  March 31,
  2016   2015
               
Net income $ 15,914     $ 17,248  
Less:  Income from discontinued operations, net of income taxes     (1,215 )
Income from continuing operations 15,914     16,033  
Adjustments:      
Interest expense 10,112     10,546  
Income tax expense 51     300  
Depreciation and amortization 22,048     22,717  
EBITDA 48,125     49,596  
Adjustments:      
Equity in earnings of unconsolidated entities (1,677 )   (1,740 )
(Gain) loss on sale of property, plant and equipment (84 )   12  
Unrealized mark to market on commodity derivatives 210      
Distributions from unconsolidated entities 2,500     2,100  
Unit-based compensation 222     399  
Adjusted EBITDA 49,296     50,367  
Adjustments:      
Interest expense (10,112 )   (10,546 )
Income tax expense (51 )   (300 )
Amortization of debt premium (77 )   (82 )
Amortization of deferred debt issuance costs 715     868  
Non-cash mark-to-market on interest rate derivatives (206 )    
Payments for plant turnaround costs (991 )   (1,468 )
Maintenance capital expenditures (6,044 )   (1,758 )
Distributable Cash Flow $ 32,530     $ 37,081  
               

Primary Logo

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.