There were 1,844 press releases posted in the last 24 hours and 403,411 in the last 365 days.

Capitol Federal Financial, Inc.® Reports First Quarter Fiscal Year 2025 Results

TOPEKA, Kan., January 29, 2025 /BUSINESS WIRE/ --

Capitol Federal Financial, Inc.® (NASDAQ: CFFN) (the "Company," "we" or "our"), the parent company of Capitol Federal Savings Bank (the "Bank"), announced results today for the quarter ended December 31, 2024. For best viewing results, please view this release in Portable Document Format (PDF) on our website, https://ir.capfed.com.

Highlights for the current quarter include:

  • net income of $15.4 million, $3.4 million higher than the previous quarter;
  • basic and diluted earnings per share of $0.12, up $0.03 from the previous quarter;
  • net interest margin of 1.86%, an increase of six basis points from the prior quarter;
  • continued shift in the loan portfolio to commercial loans with a $137.5 million increase in that portion of the portfolio;
  • paid dividends of $0.085 per share; and
  • on January 28, 2025, announced a cash dividend of $0.085 per share, payable on February 21, 2025 to stockholders of record as of the close of business on February 7, 2025.

Comparison of Operating Results for the Three Months Ended December 31, 2024 and September 30, 2024

For the quarter ended December 31, 2024, the Company recognized net income of $15.4 million, or $0.12 per share, compared to net income of $12.1 million, or $0.09 per share, for the quarter ended September 30, 2024. The higher net income in the current quarter was due primarily to lower income tax expense compared to the prior quarter due mainly to income tax expense associated with the pre-1988 bad debt recapture during the prior quarter. There was no similar tax expense in the current quarter. See additional discussion regarding the pre-1988 bad debt recapture in the "Income Tax Expense" section below. The net interest margin increased six basis points, from 1.80% for the prior quarter to 1.86% for the current quarter due mainly to growth in the higher yielding commercial loan portfolio.

Interest and Dividend Income

The following table presents the components of interest and dividend income for the time periods presented, along with the change measured in dollars and percent.

 

For the Three Months Ended

 

 

 

 

 

December 31,

 

September 30,

 

Change Expressed in:

 

2024

 

2024

 

Dollars

 

Percent

 

(Dollars in thousands)

 

 

INTEREST AND DIVIDEND INCOME:

 

 

 

 

 

 

 

Loans receivable

$

81,394

 

 

$

79,841

 

 

$

1,553

 

 

1.9

%

Mortgage-backed securities ("MBS")

 

11,024

 

 

 

10,412

 

 

 

612

 

 

5.9

 

Federal Home Loan Bank Topeka ("FHLB") stock

 

2,352

 

 

 

2,418

 

 

 

(66

)

 

(2.7

)

Cash and cash equivalents

 

1,871

 

 

 

2,562

 

 

 

(691

)

 

(27.0

)

Investment securities

 

981

 

 

 

1,634

 

 

 

(653

)

 

(40.0

)

Total interest and dividend income

$

97,622

 

 

$

96,867

 

 

$

755

 

 

0.8

 

The increase in interest income on loans receivable was due mainly to an increase in the average balance of the commercial loan portfolio, along with an increase in the weighted average yield on the overall loan portfolio. See additional discussion regarding the composition of the loan portfolio in the "Financial Condition as of December 31, 2024" section below. The increase in interest income on MBS was due to an increase in average balance primarily a result of purchases made early during the current quarter using excess cash. The decrease in interest income on cash and cash equivalents was due mainly to a decrease in the average balance as excess operating cash was used to fund MBS purchases and commercial loan activities and to pay semi-annual escrow payments for customers during the current quarter. The decrease in interest income on investment securities was due primarily to a decrease in the average balance as a result of certain called securities not being replaced in their entirety.

Interest Expense

The following table presents the components of interest expense for the time periods presented, along with the change measured in dollars and percent.

 

For the Three Months Ended

 

 

 

 

 

December 31,

 

September 30,

 

Change Expressed in:

 

2024

 

2024

 

Dollars

 

Percent

 

(Dollars in thousands)

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

Deposits

$

37,345

 

 

$

37,458

 

 

$

(113

)

 

(0.3

)%

Borrowings

 

18,047

 

 

 

18,585

 

 

 

(538

)

 

(2.9

)

Total interest expense

$

55,392

 

 

$

56,043

 

 

$

(651

)

 

(1.2

)

The decrease in interest expense on deposits was due to a decrease in the weighted average rate on money market accounts, retail certificates of deposit and checking accounts, which was almost entirely offset by an increase in the weighted average rate on savings accounts due to growth in the Bank's high yield savings account. The decrease in borrowings expense was due primarily to the maturity of a $50.0 million advance late during the prior quarter that was not renewed, as well as to a reduction in borrowings outstanding during the current quarter as a result of principal payments made on the Bank's amortizing advances.

Provision for Credit Losses

For the quarter ended December 31, 2024, the Bank recorded a provision for credit losses of $677 thousand, compared to a provision release of $637 thousand for the prior quarter. The provision in the current quarter was comprised of a $2.0 million increase in the allowance for credit losses ("ACL") for loans, partially offset by a $1.3 million decrease in the reserve for off-balance sheet credit exposures. The increase in ACL was due mainly to commercial loan growth during the current quarter. The decrease in the reserves for off-balance sheet credit exposures was due primarily to a decrease in the balance of commercial off-balance sheet credit exposures between quarters due mainly to the funding of commercial commitments during the current quarter.

Non-Interest Income

The following table presents the components of non-interest income for the time periods presented, along with the change measured in dollars and percent.

 

For the Three Months Ended

 

 

 

 

 

December 31,

 

September 30,

 

Change Expressed in:

 

2024

 

2024

 

Dollars

 

Percent

 

(Dollars in thousands)

 

 

NON-INTEREST INCOME:

 

 

 

 

 

 

 

Deposit service fees

$

2,707

 

 

$

2,830

 

 

$

(123

)

 

(4.3

)%

Insurance commissions

 

776

 

 

 

754

 

 

 

22

 

 

2.9

 

Other non-interest income

 

1,210

 

 

 

1,202

 

 

 

8

 

 

0.7

 

Total non-interest income

$

4,693

 

 

$

4,786

 

 

$

(93

)

 

(1.9

)

Non-Interest Expense

The following table presents the components of non-interest expense for the time periods presented, along with the change measured in dollars and percent.

 

For the Three Months Ended

 

 

 

 

 

December 31,

 

September 30,

 

Change Expressed in:

 

2024

 

2024

 

Dollars

 

Percent

 

(Dollars in thousands)

 

 

NON-INTEREST EXPENSE:

 

 

 

 

 

 

 

Salaries and employee benefits

$

14,232

 

 

$

13,086

 

 

$

1,146

 

 

8.8

%

Information technology and related expense

 

4,550

 

 

 

4,637

 

 

 

(87

)

 

(1.9

)

Occupancy, net

 

3,333

 

 

 

3,442

 

 

 

(109

)

 

(3.2

)

Regulatory and outside services

 

1,113

 

 

 

1,398

 

 

 

(285

)

 

(20.4

)

Federal insurance premium

 

1,038

 

 

 

1,113

 

 

 

(75

)

 

(6.7

)

Advertising and promotional

 

822

 

 

 

1,054

 

 

 

(232

)

 

(22.0

)

Deposit and loan transaction costs

 

591

 

 

 

584

 

 

 

7

 

 

1.2

 

Office supplies and related expense

 

399

 

 

 

506

 

 

 

(107

)

 

(21.1

)

Other non-interest expense

 

1,070

 

 

 

1,220

 

 

 

(150

)

 

(12.3

)

Total non-interest expense

$

27,148

 

 

$

27,040

 

 

$

108

 

 

0.4

 

The increase in salaries and employee benefits was due primarily to the accrual of incentive compensation during the current quarter related to the Bank's short-term performance plan. The prior quarter included a reduction in incentive compensation due to the Company's financial results for fiscal year 2024 being lower than projected. The decrease in regulatory and outside services was due primarily to the timing of audit and other outside services. More services were provided during the prior quarter compared to the current quarter. The decrease in advertising and promotional expense was due mainly to the timing of campaigns and sponsorships compared to the prior quarter. Overall, management is expecting a 4.0% increase in non-interest expenses for fiscal year 2025 compared to fiscal year 2024.

The Company's efficiency ratio was 57.86% for the current quarter compared to 59.29% for the prior quarter. The improvement in the efficiency ratio was due to higher net interest income during the current quarter. The efficiency ratio is a measure of a financial institution's total non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income. A lower value generally indicates that it is costing the financial institution less money to generate revenue.

Income Tax Expense

The following table presents pretax income, income tax expense, and net income for the time periods presented, along with the change measured in dollars and percent and the effective tax rate.

 

For the Three Months Ended

 

 

 

 

 

December 31,

 

September 30,

 

Change Expressed in:

 

2024

 

2024

 

Dollars

 

Percent

 

(Dollars in thousands)

 

 

Income before income tax expense

$

19,098

 

 

$

19,207

 

 

$

(109

)

 

(0.6

)%

Income tax expense

 

3,667

 

 

 

7,150

 

 

 

(3,483

)

 

(48.7

)

Net income

$

15,431

 

 

$

12,057

 

 

$

3,374

 

 

28.0

 

 

 

 

 

 

 

 

 

Effective Tax Rate

 

19.2

%

 

 

37.2

%

 

 

 

 

Income tax expense was higher in the prior quarter due primarily to recording $2.0 million of federal income tax expense associated with the Bank's pre-1988 bad debt recapture, along with higher state income tax expense mainly related to the tax treatment of the bad debt recapture. The income tax expense associated with the pre-1988 bad debt recapture negatively impacted earnings by $0.02 per share in the prior quarter.

The income tax on the earnings distribution from the Bank to the Company during the prior quarter was due to the recapture of a portion of the Bank's bad debt reserves which were established prior to September 30, 1988, and are included in the Bank's retained earnings ("pre-1988 bad debt reserves"). A taxable net loss was reported on the Company's September 30, 2024 federal tax return due to the net losses associated with the securities strategy (defined in the "Securities Strategy to Improve Earnings" section below), which resulted in the Bank and Company having a negative current and accumulated earnings and profit tax position. This requires the Bank to draw upon the pre-1988 bad debt reserves for any distributions from the Bank to the Company and to pay taxes on the reduction to the pre-1988 bad debt reserves at the current corporate tax rate as of time of such distribution ("pre-1988 bad debt recapture"). It is the intention of management and the Board of Directors to not make distributions from the Bank to the Company during fiscal year 2025 to limit the tax associated with the pre-1988 bad debt recapture. It is currently anticipated that the Bank will have sufficient taxable income during fiscal year 2025 to replenish the Bank's tax accumulated earnings and profits to a positive level allowing the Bank to make earnings distributions to the Company during fiscal year 2026 and not have those distributions subject to the pre-1988 bad debt recapture tax.

Comparison of Operating Results for the Three Months Ended December 31, 2024 and 2023

The Company recognized net income of $15.4 million, or $0.12 per share, for the current quarter, compared to net income of $2.5 million, or $0.02 per share, for the prior year quarter. The lower net income in the prior year quarter was primarily a result of the impairment loss on the securities associated with the securities strategy. See additional discussion regarding the securities strategy in the "Securities Strategy to Improve Earnings" section below. The securities associated with the securities strategy were sold in the prior year quarter, and in that quarter the Company incurred $13.3 million ($10.0 million net of tax) of net losses related to the sale of those securities. Excluding the effects of the net loss associated with the securities strategy, earnings per share would have been $0.10 for the prior year quarter. The increase in earnings per share excluding the effects of the net loss associated with the securities strategy was due primarily to higher net interest income in the current quarter.

The net interest margin increased 15 basis points, from 1.71% for the prior year quarter to 1.86% for the current quarter. The increase was due mainly to higher yields on loans and securities, which outpaced the increase in the cost of deposits, largely in retail certificates of deposit, along with the continued shift of loan balances from the one- to four-family loan portfolio to the higher yielding commercial loan portfolio.

Securities Strategy to Improve Earnings

In October 2023, the Company initiated a securities strategy (the "securities strategy") by selling $1.30 billion of securities, representing 94% of its securities portfolio. Since the Company did not have the intent to hold the $1.30 billion of securities to maturity at September 30, 2023, the Company recognized an impairment loss on those securities of $192.6 million which was reflected in the Company's financial statements for the quarter and fiscal year ended September 30, 2023. The securities strategy allowed the Company to improve its earnings stream going forward, beginning in the quarter ended December 31, 2023, by redeploying most of the proceeds into then current market rate securities and to provide liquidity to deleverage the balance sheet utilizing the remaining proceeds. During the quarter ended December 31, 2023, the Company completed the sale of securities and recognized $13.3 million ($10.0 million net of tax), or $0.08 per share, of additional loss related to the sale of the securities. See additional information regarding the impact of the securities strategy on our financial measurements in "Average Balance Sheets" below. The $1.30 billion of securities sold had a weighted average yield of 1.22% and an average duration of 3.6 years. With the proceeds from the sale of the securities, the Company purchased $632.0 million of securities yielding 5.75%, paid down $500.0 million of borrowings with a weighted average cost of 4.70%, and held the remaining cash at the Federal Reserve Bank of Kansas City ("FRB") earning interest at the reserve balance rate until such time as it could be used to fund commercial activity or for other Bank operations.

Interest and Dividend Income

The following table presents the components of interest and dividend income for the time periods presented, along with the change measured in dollars and percent.

 

For the Three Months Ended

 

 

 

 

 

December 31,

 

Change Expressed in:

 

2024

 

2023

 

Dollars

 

Percent

 

(Dollars in thousands)

 

 

INTEREST AND DIVIDEND INCOME:

 

 

 

 

 

 

 

Loans receivable

$

81,394

 

 

$

75,941

 

 

$

5,453

 

 

7.2

%

MBS

 

11,024

 

 

 

5,859

 

 

 

5,165

 

 

88.2

 

FHLB stock

 

2,352

 

 

 

2,586

 

 

 

(234

)

 

(9.0

)

Cash and cash equivalents

 

1,871

 

 

 

4,778

 

 

 

(2,907

)

 

(60.8

)

Investment securities

 

981

 

 

 

2,528

 

 

 

(1,547

)

 

(61.2

)

Total interest and dividend income

$

97,622

 

 

$

91,692

 

 

$

5,930

 

 

6.5

 

The increase in interest income on loans receivable was due largely to an increase in the weighted average yield, along with an increase in the average balance of the portfolio primarily as a result of growth in the commercial loan portfolio as the loan portfolio mix continued to shift from one- to four-family loans to commercial loans. The increase in the weighted average yield was due primarily to originations at higher market rates between periods, as well as disbursements on commercial real estate and commercial construction loans at rates higher than the overall portfolio rate. The increase in interest income on MBS securities was due mainly to an increase in the average balance of the portfolio, along with an increase in the weighted average yield compared to the prior year quarter. The increase in the average balance was due mainly to securities purchases between periods. The higher weighted average yield was due mainly to the securities strategy, as the securities that were sold during the prior year quarter were reinvested into higher yielding securities, and due to additional securities purchases between periods at higher yields than the prior year quarter. Interest income on cash and cash equivalents decreased due largely to a decrease in the average balance of cash and cash equivalents, as a result of cash balances being drawn down during the prior fiscal year to fund loans and other operational needs. The decrease in interest income on investment securities was due primarily to a decrease in average balance, partially offset by an increase in the weighted average yield, both due to the securities strategy. Additionally, the investment securities purchased with the proceeds from the securities strategy were invested into shorter term securities which were largely called or matured during fiscal year 2024.

Interest Expense

The following table presents the components of interest expense for the time periods presented, along with the change measured in dollars and percent.

 

For the Three Months Ended

 

 

 

 

 

December 31,

 

Change Expressed in:

 

2024

 

2023

 

Dollars

 

Percent

 

(Dollars in thousands)

 

 

INTEREST EXPENSE:

 

 

 

 

 

 

 

Deposits

$

37,345

 

 

$

32,443

 

 

$

4,902

 

 

15.1

%

Borrowings

 

18,047

 

 

 

19,656

 

 

 

(1,609

)

 

(8.2

)

Total interest expense

$

55,392

 

 

$

52,099

 

 

$

3,293

 

 

6.3

 

The increase in interest expense on deposits was due primarily to an increase in the weighted average rate paid on deposits, specifically retail certificates of deposit and savings accounts, partially offset by a decrease in the weighted average rate paid on money market accounts. To a lesser extent, the average balance of retail certificates of deposit also increased interest expense on deposits.

The decrease in interest expense on borrowings was due to a decrease in the average balance, which was partially offset by higher interest rates on the borrowings that were replaced during fiscal year 2024. The decrease in the average balance of borrowings was due to a decrease in borrowings under the Federal Reserve's Bank Term Funding Program ("BTFP"), which were repaid during the prior year quarter using some of the proceeds resulting from the securities strategy, along with some FHLB borrowings that matured between periods and were not replaced.

Provision for Credit Losses

The Company recorded a provision for credit losses of $677 thousand during the current quarter, compared to a provision for credit losses of $123 thousand for the prior year quarter. See "Comparison of Operating Results for the Three Months Ended December 31, 2024 and September 30, 2024" above for additional information regarding the provision for credit losses during the current quarter.

Non-Interest Income

The following table presents the components of non-interest income for the time periods presented, along with the change measured in dollars and percent.

 

For the Three Months Ended

 

 

 

 

 

December 31,

 

Change Expressed in:

 

2024

 

2023

 

Dollars

 

Percent

 

(Dollars in thousands)

 

 

NON-INTEREST INCOME:

 

 

 

 

 

 

 

Deposit service fees

$

2,707

 

 

$

2,575

 

 

$

132

 

 

5.1

%

Insurance commissions

 

776

 

 

 

863

 

 

 

(87

)

 

(10.1

)

Net loss from securities transactions

 

 

 

 

(13,345

)

 

 

13,345

 

 

100.0

 

Other non-interest income

 

1,210

 

 

 

1,013

 

 

 

197

 

 

19.4

 

Total non-interest income

$

4,693

 

 

$

(8,894

)

 

$

13,587

 

 

152.8

 

The net loss from securities transactions in the prior year quarter related to the securities strategy. The increase in other non-interest income was due mainly to a net loss on financial derivatives related to a lending relationship in the prior year quarter, largely driven by changes in market interest rates. The financial derivatives related to the lending relationship matured during the fourth quarter of fiscal year 2024 so there was no such activity in the current quarter.

Non-Interest Expense

The following table presents the components of non-interest expense for the time periods presented, along with the change measured in dollars and percent.

 

For the Three Months Ended

 

 

 

 

 

December 31,

 

Change Expressed in:

 

2024

 

2023

 

Dollars

 

Percent

 

(Dollars in thousands)

 

 

NON-INTEREST EXPENSE:

 

 

 

 

 

 

 

Salaries and employee benefits

$

14,232

 

 

$

12,992

 

 

$

1,240

 

 

9.5

%

Information technology and related expense

 

4,550

 

 

 

5,369

 

 

 

(819

)

 

(15.3

)

Occupancy, net

 

3,333

 

 

 

3,372

 

 

 

(39

)

 

(1.2

)

Regulatory and outside services

 

1,113

 

 

 

1,643

 

 

 

(530

)

 

(32.3

)

Federal insurance premium

 

1,038

 

 

 

1,860

 

 

 

(822

)

 

(44.2

)

Advertising and promotional

 

822

 

 

 

988

 

 

 

(166

)

 

(16.8

)

Deposit and loan transaction costs

 

591

 

 

 

542

 

 

 

49

 

 

9.0

 

Office supplies and related expense

 

399

 

 

 

361

 

 

 

38

 

 

10.5

 

Other non-interest expense

 

1,070

 

 

 

1,381

 

 

 

(311

)

 

(22.5

)

Total non-interest expense

$

27,148

 

 

$

28,508

 

 

$

(1,360

)

 

(4.8

)

The increase in salaries and employee benefits was mainly attributable to salary adjustments between periods to remain market competitive. The decrease in information technology and related expense was due mainly to lower third-party project management expenses due to the Bank's digital transformation project during the prior year quarter, along with lower software licensing expenses. The decrease in regulatory and outside services was due to the prior year quarter including expenses related to the digital transformation project, along with a reduction in rates and usage related to certain outside services. The decrease in the federal insurance premium was due primarily to a decrease in the Federal Deposit Insurance Corporation ("FDIC") assessment rate as a result of the way the assessment rate was adjusted in fiscal year 2024 for the occurrence of the Bank's net loss during the quarter ended September 30, 2023. The decrease in advertising and promotional expense was due mainly to the timing of campaigns and sponsorships compared to the prior year quarter. The decrease in other non-interest expense was due mainly to the maturity of an interest rate swap agreement during the current quarter which reduced the expense associated with the collateral held in relation to the interest rate swap and due to decreases in other miscellaneous expenses.

The Company's efficiency ratio was 57.86% for the current quarter compared to 92.86% for the prior year quarter. Excluding the net losses from the securities strategy, the efficiency ratio would have been 64.73% for the prior year quarter. The improvement in the efficiency ratio, excluding the net losses from the securities strategy, was due primarily to higher net interest income and lower non-interest expense in the current quarter compared to the prior year quarter.

Income Tax Expense

The following table presents pretax income, income tax expense, and net income for the time periods presented, along with the change measured in dollars and percent and effective tax rate.

 

For the Three Months Ended

 

 

 

 

 

December 31,

 

Change Expressed in:

 

2024

 

2023

 

Dollars

 

Percent

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

Income before income tax expense (benefit)

$

19,098

 

 

$

2,068

 

 

$

17,030

 

 

823.5

%

Income tax expense (benefit)

 

3,667

 

 

 

(475

)

 

 

4,142

 

 

872.0

 

Net income

$

15,431

 

 

$

2,543

 

 

$

12,888

 

 

506.8

 

 

 

 

 

 

 

 

 

Effective Tax Rate

 

19.2

%

 

 

(23.0

%)

 

 

 

 

In the prior year quarter, absent the income tax benefit associated with the net loss on the securities strategy, the effective tax rate would have been 18.0% and income tax expense would have been $2.8 million. Income tax expense was higher in the current quarter compared to the prior year quarter, excluding the income tax benefit associated with the net losses on the securities strategy, due to higher pretax income in the current quarter, along with a slightly higher effective tax rate in the current quarter.

Financial Condition as of December 31, 2024

The following table summarizes the Company's financial condition at the dates indicated.

 

 

 

 

 

Annualized

 

December 31,

 

September 30,

 

Percent

 

2024

 

2024

 

Change

 

(Dollars and shares in thousands)

Total assets

$

9,538,167

 

 

$

9,527,608

 

 

0.4

%

Available-for-sale ("AFS") securities

 

861,501

 

 

 

856,266

 

 

2.4

 

Loans receivable, net

 

7,953,556

 

 

 

7,907,338

 

 

2.3

 

Deposits

 

6,206,117

 

 

 

6,129,982

 

 

5.0

 

Borrowings

 

2,163,775

 

 

 

2,179,564

 

 

(2.9

)

Stockholders' equity

 

1,026,939

 

 

 

1,032,270

 

 

(2.1

)

Equity to total assets at end of period

 

10.8

%

 

 

10.8

%

 

 

Average number of basic shares outstanding

 

129,973

 

 

 

129,918

 

 

0.2

 

Average number of diluted shares outstanding

 

129,973

 

 

 

129,918

 

 

0.2

 

Loans receivable, net increased $46.2 million during the current quarter. The loan portfolio mix continued to shift from one- to four-family loans to commercial loans during the current quarter, with $137.5 million in commercial loan growth, partially offset by a $90.8 million decrease in one- to four-family loans due primarily to decreases of $48.7 million and $34.1 million in one- to four-family correspondent loans and one- to four-family originated loans, respectively.

As a result of continued high interest rates and lack of housing inventory which has reduced housing market transactions, our single-family origination activity has slowed which directly impacts the Bank's one- to four-family loan portfolio. Origination and refinance activity has slowed considerably, and there has been a reduction in one- to four-family loan balances through scheduled repayments and loan payoffs. Additionally, the Bank suspended its one- to four-family correspondent lending channels during fiscal year 2024 for the foreseeable future. Management expects the Bank's one- to four-family originated loan portfolio will continue to decrease as the affordability of housing remains challenging and there is limited supply of homes for sale. Cash flows generated from the one- to four-family portfolio are currently being used to fund commercial loan growth.

Deposits increased $76.1 million during the current quarter, primarily in retail savings accounts due to the Bank's high-yield savings account offering and retail checking accounts, partially offset by a decrease in retail certificates of deposit. Management has continued to focus on retaining and growing deposits through its high-yield savings account which had an annual percentage yield of 4.30% for balances over $10 thousand as of December 31, 2024. The high-yield savings account balance was $171.7 million as of December 31, 2024 compared to $96.2 million and $520 thousand as of September 30, 2024 and December 31, 2023, respectively.

Borrowings decreased $15.8 million during the current quarter due to principal payments made on the Bank's amortizing advances. Management estimates that the Bank had $2.91 billion in additional liquidity available at December 31, 2024 based on the Bank's blanket collateral agreement with FHLB and unencumbered securities.

The following table summarizes loan originations and purchases, deposit activity, and borrowing activity, along with certain related weighted average rates, during the periods indicated. The borrowings presented in the table have original contractual terms of one year or longer.

 

For the Three Months Ended

 

December 31, 2024

 

September 30, 2024

 

Amount

 

Rate

 

Amount

 

Rate

 

(Dollars in thousands)

Loan originations, purchases, and participations

 

 

 

 

One- to four-family and consumer:

 

 

 

 

 

 

 

Originated

$

94,245

 

 

6.27

%

 

$

102,076

 

 

6.56

%

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

Originated

 

171,486

 

 

7.02

 

 

 

47,016

 

 

7.70

 

Participations/Purchased

 

69,790

 

 

7.21

 

 

 

13,500

 

 

7.43

 

 

$

335,521

 

 

6.85

 

 

$

162,592

 

 

6.96

 

 

 

 

 

 

 

 

 

Deposit Activity

 

 

 

 

 

 

 

Non-maturity deposits

$

126,981

 

 

 

 

$

(35,178

)

 

 

Retail/Commercial certificates of deposit

 

(32,833

)

 

 

 

 

56,395

 

 

 

 

 

 

 

 

 

 

 

Borrowing activity

 

 

 

 

 

 

 

Maturities and repayments

 

(216,168

)

 

3.42

 

 

 

(187,418

)

 

3.01

 

New borrowings

 

200,000

 

 

4.27

 

 

 

75,000

 

 

4.50

 

Stockholders' Equity

Stockholders' equity totaled $1.03 billion at December 31, 2024, a decrease of $5.3 million from September 30, 2024 due primarily to a decrease in accumulated other comprehensive income, net of tax, partially offset by a decrease in accumulated deficit. The decrease in the accumulated other comprehensive income, net of tax, was due to a decrease in unrealized gains on AFS securities as a result of an increase in market interest rates during the current quarter.

Consistent with our goal to operate a sound and profitable financial organization, we actively seek to maintain a well-capitalized status for the Bank in accordance with regulatory standards. As of December 31, 2024, the Bank's capital ratios exceeded the well-capitalized requirements and the Bank exceeded internal policy thresholds for sensitivity to changes in interest rates. As of December 31, 2024, the Bank's community bank leverage ratio was 9.4%.

During the quarter ended December 31, 2024, the Company paid regular quarterly cash dividends totaling $11.1 million, or $0.085 per share. On January 28, 2025 the Company announced a regular quarterly cash dividend of $0.085 per share, or approximately $11.1 million, payable on February 21, 2025 to stockholders of record as of the close of business on February 7, 2025.

At December 31, 2024, Capitol Federal Financial, Inc., at the holding company level, had $39.1 million in cash on deposit at the Bank. For fiscal year 2025, it is the intention of the Company's Board of Directors to pay out the regular quarterly cash dividend of $0.085 per share, totaling $0.34 per share for the year. To the extent that earnings in fiscal year 2025 exceed $0.34 per share, the Board of Directors will consider the payment of additional dividends. Dividend payments depend upon a number of factors, including the Company's financial condition and results of operations, regulatory capital requirements, regulatory limitations on the Bank's ability to make capital distributions to the Company, the Bank's taxable current earnings and accumulated earnings and profits, and the amount of cash at the holding company level.

The Company currently has $75.0 million authorized for repurchase under an existing stock repurchase plan. The FRB's current approval for the Company to repurchase shares up to the $75.0 million authorization expires in February 2025, and an application for extension is in process. Shares may be repurchased from time to time based upon market conditions, available liquidity and other factors. There were no share repurchases during the current quarter.

The following table presents a reconciliation of total to net shares outstanding as of December 31, 2024.

Total shares outstanding

132,774,365

 

Less unallocated Employee Stock Ownership Plan ("ESOP") shares and unvested restricted stock

(2,755,566

)

Net shares outstanding

130,018,799

 

Capitol Federal Financial, Inc. is the holding company for the Bank. The Bank has 46 branch locations in Kansas and Missouri, and is one of the largest residential lenders in the State of Kansas. News and other information about the Company can be found at the Bank's website, http://www.capfed.com.

Forward-Looking Statements

Except for the historical information contained in this press release, the matters discussed herein may be deemed to be "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements about our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions. The words "may," "could," "should," "would," "will," "believe," "anticipate," "estimate," "expect," "intend," "plan," and similar expressions are intended to identify forward-looking statements. Forward-looking statements involve risks and uncertainties, including: changes in policies or the application or interpretation of laws and regulations by regulatory agencies and tax authorities; other governmental initiatives affecting the financial services industry; changes in accounting principles, policies or guidelines; fluctuations in interest rates and the effects of inflation or a potential recession, whether caused by Federal Reserve action or otherwise; the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor or depositor sentiment; demand for loans in the Company's market areas; the future earnings and capital levels of the Bank and the impact of the pre-1988 bad debt recapture, which could affect the ability of the Company to pay dividends in accordance with its dividend policies; competition; and other risks detailed from time to time in documents filed or furnished by the Company with the Securities and Exchange Commission. Actual results may differ materially from those currently expected. These forward-looking statements represent the Company's judgment as of the date of this release. The Company disclaims, however, any intent or obligation to update these forward-looking statements.

SUPPLEMENTAL FINANCIAL INFORMATION

CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS (Unaudited)

(Dollars in thousands, except per share amounts)

 

 

 

 

 

 

 

December 31,

 

September 30,

 

 

2024

 

2024

ASSETS:

 

 

 

Cash and cash equivalents (includes interest-earning deposits of $140,287 and $192,138)

$

170,324

 

 

$

217,307

 

AFS securities, at estimated fair value (amortized cost of $850,570 and $829,852)

 

861,501

 

 

 

856,266

 

Loans receivable, net (ACL of $24,997 and $23,035)

 

7,953,556

 

 

 

7,907,338

 

FHLB stock, at cost

 

100,364

 

 

 

101,175

 

Premises and equipment, net

 

90,326

 

 

 

91,463

 

Income taxes receivable, net

 

843

 

 

 

359

 

Deferred income tax assets, net

 

24,420

 

 

 

21,978

 

Other assets

 

336,833

 

 

 

331,722

 

TOTAL ASSETS

$

9,538,167

 

 

$

9,527,608

 

 

 

 

 

LIABILITIES:

 

 

 

Deposits

$

6,206,117

 

 

$

6,129,982

 

Borrowings

 

2,163,775

 

 

 

2,179,564

 

Advances by borrowers

 

26,088

 

 

 

61,801

 

Other liabilities

 

115,248

 

 

 

123,991

 

Total liabilities

 

8,511,228

 

 

 

8,495,338

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

Preferred stock, $0.01 par value; 100,000,000 shares authorized, no shares issued or outstanding

 

 

 

 

 

Common stock, $0.01 par value; 1,400,000,000 shares authorized, 132,774,365 and 132,735,565 shares issued and outstanding as of December 31, 2024 and September 30, 2024, respectively

 

1,328

 

 

 

1,327

 

Additional paid-in capital

 

1,146,802

 

 

 

1,146,851

 

Unearned compensation, ESOP

 

(26,019

)

 

 

(26,431

)

Accumulated deficit

 

(106,734

)

 

 

(111,104

)

Accumulated other comprehensive income, net of tax

 

11,562

 

 

 

21,627

 

Total stockholders' equity

 

1,026,939

 

 

 

1,032,270

 

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$

9,538,167

 

 

$

9,527,608

 

CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

(Dollars in thousands)

 

 

 

 

 

For the Three Months Ended

 

 

December 31,

 

September 30,

 

December 31,

 

 

2024

 

2024

 

2023

INTEREST AND DIVIDEND INCOME:

 

 

 

 

 

Loans receivable

$

81,394

 

 

$

79,841

 

 

$

75,941

 

MBS

 

11,024

 

 

 

10,412

 

 

 

5,859

 

FHLB stock

 

2,352

 

 

 

2,418

 

 

 

2,586

 

Cash and cash equivalents

 

1,871

 

 

 

2,562

 

 

 

4,778

 

Investment securities

 

981

 

 

 

1,634

 

 

 

2,528

 

Total interest and dividend income

 

97,622

 

 

 

96,867

 

 

 

91,692

 

 

 

 

 

 

 

INTEREST EXPENSE:

 

 

 

 

 

Deposits

 

37,345

 

 

 

37,458

 

 

 

32,443

 

Borrowings

 

18,047

 

 

 

18,585

 

 

 

19,656

 

Total interest expense

 

55,392

 

 

 

56,043

 

 

 

52,099

 

 

 

 

 

 

 

NET INTEREST INCOME

 

42,230

 

 

 

40,824

 

 

 

39,593

 

 

 

 

 

 

 

PROVISION FOR CREDIT LOSSES

 

677

 

 

 

(637

)

 

 

123

 

NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES

 

41,553

 

 

 

41,461

 

 

 

39,470

 

 

 

 

 

 

 

NON-INTEREST INCOME:

 

 

 

 

 

Deposit service fees

 

2,707

 

 

 

2,830

 

 

 

2,575

 

Insurance commissions

 

776

 

 

 

754

 

 

 

863

 

Net loss from securities transactions

 

 

 

 

 

 

 

(13,345

)

Other non-interest income

 

1,210

 

 

 

1,202

 

 

 

1,013

 

Total non-interest income

 

4,693

 

 

 

4,786

 

 

 

(8,894

)

 

 

 

 

 

 

NON-INTEREST EXPENSE:

 

 

 

 

 

Salaries and employee benefits

 

14,232

 

 

 

13,086

 

 

 

12,992

 

Information technology and related expense

 

4,550

 

 

 

4,637

 

 

 

5,369

 

Occupancy, net

 

3,333

 

 

 

3,442

 

 

 

3,372

 

Regulatory and outside services

 

1,113

 

 

 

1,398

 

 

 

1,643

 

Federal insurance premium

 

1,038

 

 

 

1,113

 

 

 

1,860

 

Advertising and promotional

 

822

 

 

 

1,054

 

 

 

988

 

Deposit and loan transaction costs

 

591

 

 

 

584

 

 

 

542

 

Office supplies and related expense

 

399

 

 

 

506

 

 

 

361

 

Other non-interest expense

 

1,070

 

 

 

1,220

 

 

 

1,381

 

Total non-interest expense

 

27,148

 

 

 

27,040

 

 

 

28,508

 

INCOME BEFORE INCOME TAX EXPENSE (BENEFIT)

 

19,098

 

 

 

19,207

 

 

 

2,068

 

INCOME TAX EXPENSE (BENEFIT)

 

3,667

 

 

 

7,150

 

 

 

(475

)

NET INCOME

$

15,431

 

 

$

12,057

 

 

$

2,543

 

 

Average Balance Sheets

The following table presents the average balances of our assets, liabilities, and stockholders' equity, and the related annualized weighted average yields and rates on our interest-earning assets and interest-bearing liabilities for the periods indicated, as well as selected performance ratios and other information for the periods shown. Weighted average yields are derived by dividing annualized income by the average balance of the related assets, and weighted average rates are derived by dividing annualized expense by the average balance of the related liabilities, for the periods shown. Average outstanding balances are derived from average daily balances. The weighted average yields and rates include amortization of fees, costs, premiums and discounts, which are considered adjustments to yields/rates. Weighted average yields on tax-exempt securities are not calculated on a fully taxable equivalent basis.

 

For the Three Months Ended

 

December 31, 2024

 

September 30, 2024

 

December 31, 2023

 

Average

 

Interest

 

 

 

Average

 

Interest

 

 

 

Average

 

Interest

 

 

 

Outstanding

 

Earned/

 

Yield/

 

Outstanding

 

Earned/

 

Yield/

 

Outstanding

 

Earned/

 

Yield/

 

Amount

 

Paid

 

Rate

 

Amount

 

Paid

 

Rate

 

Amount

 

Paid

 

Rate

 

(Dollars in thousands)

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Originated

$

3,925,427

 

$

36,375

 

3.71

%

 

$

3,956,014

 

$

36,188

 

3.66

%

 

$

4,025,539

 

$

35,060

 

3.48

%

Correspondent purchased

 

2,212,300

 

 

18,089

 

3.27

 

 

 

2,262,838

 

 

18,705

 

3.31

 

 

 

2,413,900

 

 

19,660

 

3.26

 

Bulk purchased

 

126,095

 

 

895

 

2.84

 

 

 

128,520

 

 

839

 

2.61

 

 

 

136,609

 

 

694

 

2.03

 

Total one- to four-family loans

 

6,263,822

 

 

55,359

 

3.54

 

 

 

6,347,372

 

 

55,732

 

3.51

 

 

 

6,576,048

 

 

55,414

 

3.37

 

Commercial loans

 

1,606,748

 

 

23,756

 

5.79

 

 

 

1,483,197

 

 

21,756

 

5.74

 

 

 

1,306,917

 

 

18,267

 

5.47

 

Consumer loans

 

110,661

 

 

2,279

 

8.19

 

 

 

109,404

 

 

2,353

 

8.56

 

 

 

105,958

 

 

2,260

 

8.46

 

Total loans receivable(1)

 

7,981,231

 

 

81,394

 

4.05

 

 

 

7,939,973

 

 

79,841

 

4.00

 

 

 

7,988,923

 

 

75,941

 

3.78

 

MBS(2)

 

781,252

 

 

11,024

 

5.64

 

 

 

736,695

 

 

10,412

 

5.65

 

 

 

526,733

 

 

5,859

 

4.45

 

Investment securities(2)(3)

 

72,561

 

 

981

 

5.41

 

 

 

115,856

 

 

1,634

 

5.64

 

 

 

266,873

 

 

2,528

 

3.79

 

FHLB stock

 

99,151

 

 

2,352

 

9.41

 

 

 

101,942

 

 

2,418

 

9.44

 

 

 

108,648

 

 

2,586

 

9.44

 

Cash and cash equivalents

 

154,752

 

 

1,871

 

4.73

 

 

 

187,484

 

 

2,562

 

5.35

 

 

 

346,220

 

 

4,778

 

5.40

 

Total interest-earning assets

 

9,088,947

 

 

97,622

 

4.27

 

 

 

9,081,950

 

 

96,867

 

4.24

 

 

 

9,237,397

 

 

91,692

 

3.95

 

Other non-interest-earning assets

 

463,322

 

 

 

 

 

 

458,253

 

 

 

 

 

 

466,084

 

 

 

 

Total assets

$

9,552,269

 

 

 

 

 

$

9,540,203

 

 

 

 

 

$

9,703,481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities and stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Checking

$

865,738

 

 

531

 

0.24

 

 

$

853,921

 

 

590

 

0.27

 

 

$

886,530

 

 

445

 

0.20

 

Savings

 

567,533

 

 

1,422

 

0.99

 

 

 

531,579

 

 

972

 

0.73

 

 

 

472,819

 

 

138

 

0.12

 

Money market

 

1,245,714

 

 

4,212

 

1.34

 

 

 

1,243,150

 

 

4,630

 

1.48

 

 

 

1,364,565

 

 

6,737

 

1.96

 

Retail certificates

 

2,812,034

 

 

29,755

 

4.20

 

 

 

2,789,666

 

 

29,601

 

4.22

 

 

 

2,555,375

 

 

23,199

 

3.60

 

Commercial certificates

 

57,859

 

 

636

 

4.36

 

 

 

59,020

 

 

651

 

4.39

 

 

 

49,558

 

 

463

 

3.70

 

Wholesale certificates

 

69,487

 

 

789

 

4.50

 

 

 

87,259

 

 

1,014

 

4.62

 

 

 

130,857

 

 

1,461

 

4.43

 

Total deposits

 

5,618,365

 

 

37,345

 

2.64

 

 

 

5,564,595

 

 

37,458

 

2.68

 

 

 

5,459,704

 

 

32,443

 

2.36

 

Borrowings

 

2,171,476

 

 

18,047

 

3.30

 

 

 

2,227,278

 

 

18,585

 

3.31

 

 

 

2,467,410

 

 

19,656

 

3.15

 

Total interest-bearing liabilities

 

7,789,841

 

 

55,392

 

2.82

 

 

 

7,791,873

 

 

56,043

 

2.86

 

 

 

7,927,114

 

 

52,099

 

2.61

 

Non-interest-bearing deposits

 

544,548

 

 

 

 

 

 

534,912

 

 

 

 

 

 

537,144

 

 

 

 

Other non-interest-bearing liabilities

 

186,227

 

 

 

 

 

 

184,320

 

 

 

 

 

 

202,743

 

 

 

 

Stockholders' equity

 

1,031,653

 

 

 

 

 

 

1,029,098

 

 

 

 

 

 

1,036,480

 

 

 

 

Total liabilities and stockholders' equity

$

9,552,269

 

 

 

 

 

$

9,540,203

 

 

 

 

 

$

9,703,481

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income(4)

 

 

$

42,230

 

 

 

 

 

$

40,824

 

 

 

 

 

$

39,593

 

 

Net interest-earning assets

$

1,299,106

 

 

 

 

 

$

1,290,077

 

 

 

 

 

$

1,310,283

 

 

 

 

Net interest margin(5)

 

 

 

 

1.86

 

 

 

 

 

 

1.80

 

 

 

 

 

 

1.71

 

Ratio of interest-earning assets to interest-bearing liabilities

 

1.17x

 

 

 

 

 

1.17x

 

 

 

 

 

1.17x

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selected performance ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets (annualized)(6)(10)

 

 

 

0.65

%

 

 

 

 

 

0.51

%

 

 

 

 

 

0.10

%

Return on average equity (annualized)(7)(10)

 

 

 

5.98

 

 

 

 

 

 

4.69

 

 

 

 

 

 

0.98

 

Average equity to average assets

 

 

 

 

10.80

 

 

 

 

 

 

10.79

 

 

 

 

 

 

10.68

 

Operating expense ratio(8)

 

 

 

1.14

 

 

 

 

 

 

1.13

 

 

 

 

 

 

1.18

 

Efficiency ratio(9)(10)

 

 

 

 

57.86

 

 

 

 

 

 

59.29

 

 

 

 

 

 

92.86

 

(1)

Balances are adjusted for unearned loan fees and deferred costs. Loans that are 90 or more days delinquent are included in the loans receivable average balance with a yield of zero percent.

(2)

AFS securities are adjusted for unamortized purchase premiums or discounts.

(3)

There were no nontaxable securities included in the average balance of investment securities for the quarters ended December 31, 2024 or September 30, 2024. The average balance of investment securities includes an average balance of nontaxable securities of $201 thousand for the quarter ended December 31, 2023.

(4)

Net interest income represents the difference between interest income earned on interest-earning assets and interest paid on interest-bearing liabilities. Net interest income depends on the average balance of interest-earning assets and interest-bearing liabilities, and the interest rates earned or paid on them.

(5)

Net interest margin represents annualized net interest income as a percentage of average interest-earning assets. Management believes the net interest margin is important to investors as it is a profitability measure for financial institutions.

(6)

Return on average assets represents annualized net income as a percentage of total average assets. Management believes that the return on average assets is important to investors as it shows the Company's profitability in relation to the Company's average assets.

(7)

Return on average equity represents annualized net income as a percentage of total average equity. Management believes that the return on average equity is important to investors as it shows the Company's profitability in relation to the Company's average equity.

(8)

The operating expense ratio represents annualized non-interest expense as a percentage of average assets. Management believes the operating expense ratio is important to investors as it provides insight into how efficiently the Company is managing its expenses in relation to its assets. It is a financial measurement ratio that does not take into consideration changes in interest rates.

(9)

The efficiency ratio represents non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income. Management believes the efficiency ratio is important to investors as it is a measure of a financial institution's total non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income. A higher value generally indicates that it is costing the financial institution more money to generate revenue, related to its net interest margin and non-interest income.

(10)

The table below provides a reconciliation between performance measures presented in accordance with accounting standards generally accepted in the United States of America ("GAAP") and the same performance measures excluding the impact of the net loss on the securities transactions associated with the securities strategy, which are not presented in accordance with GAAP. The securities strategy was non-recurring in nature; therefore management believes it is meaningful to investors to present certain financial measures excluding the securities strategy to better evaluate the Company's core operations. See information regarding the securities strategy in "Comparison of Operating Results for the Three Months Ended December 31, 2024 and 2023 - Securities Strategy".

 

For the Three Months Ended

 

December 31, 2023

 

 

 

 

 

Excluding

 

 

 

 

 

Securities

 

Actual

 

Securities

 

Strategy

 

(GAAP)

 

Strategy

 

(Non-GAAP)

Return on average assets

 

0.10

%

 

 

(0.42

)%

 

 

0.52

%

Return on average equity

 

0.98

 

 

 

(3.89

)

 

 

4.87

 

Efficiency Ratio

 

92.86

 

 

 

28.13

 

 

 

64.73

 

Earnings per share(11)

$

0.02

 

 

$

(0.08

)

 

$

0.10

 

(11)

Earnings per share is calculated as net income divided by average shares outstanding. Management believes earnings per share is an important measure to investors as it shows the Company's earnings in relation to the Company's outstanding shares.

 

Loan Portfolio

The following table presents information related to the composition of our loan portfolio in terms of dollar amounts, weighted average rates, and percentage of total as of the dates indicated.

 

December 31, 2024

 

September 30, 2024

 

December 31, 2023

 

 

 

 

 

% of

 

 

 

 

 

% of

 

 

 

 

 

% of

 

Amount

 

Rate

 

Total

 

Amount

 

Rate

 

Total

 

Amount

 

Rate

 

Total

 

(Dollars in thousands)

One- to four-family:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Originated

$

3,907,809

 

 

3.64

%

 

49.0

%

 

$

3,941,952

 

 

3.60

%

 

49.8

%

 

$

3,986,479

 

 

3.44

%

 

50.1

%

Correspondent purchased

 

2,163,847

 

 

3.48

 

 

27.1

 

 

 

2,212,587

 

 

3.48

 

 

27.9

 

 

 

2,360,843

 

 

3.45

 

 

29.7

 

Bulk purchased

 

123,029

 

 

2.97

 

 

1.6

 

 

 

127,161

 

 

2.80

 

 

1.6

 

 

 

134,504

 

 

2.10

 

 

1.7

 

Construction

 

19,165

 

 

6.35

 

 

0.2

 

 

 

22,970

 

 

6.05

 

 

0.3

 

 

 

43,631

 

 

4.47

 

 

0.5

 

Total

 

6,213,850

 

 

3.58

 

 

77.9

 

 

 

6,304,670

 

 

3.55

 

 

79.6

 

 

 

6,525,457

 

 

3.42

 

 

82.0

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

1,353,482

 

 

5.48

 

 

17.0

 

 

 

1,191,624

 

 

5.43

 

 

15.0

 

 

 

1,019,431

 

 

5.27

 

 

12.8

 

Commercial and industrial

 

131,267

 

 

6.66

 

 

1.7

 

 

 

129,678

 

 

6.66

 

 

1.6

 

 

 

113,686

 

 

6.46

 

 

1.4

 

Construction

 

161,744

 

 

6.14

 

 

2.0

 

 

 

187,676

 

 

6.40

 

 

2.4

 

 

 

196,493

 

 

5.41

 

 

2.5

 

Total

 

1,646,493

 

 

5.64

 

 

20.7

 

 

 

1,508,978

 

 

5.65

 

 

19.0

 

 

 

1,329,610

 

 

5.39

 

 

16.7

 

Consumer loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Home equity

 

103,006

 

 

8.31

 

 

1.3

 

 

 

99,988

 

 

8.90

 

 

1.3

 

 

 

96,952

 

 

8.84

 

 

1.2

 

Other

 

9,680

 

 

5.77

 

 

0.1

 

 

 

9,615

 

 

5.72

 

 

0.1

 

 

 

9,670

 

 

5.32

 

 

0.1

 

Total

 

112,686

 

 

8.09

 

 

1.4

 

 

 

109,603

 

 

8.62

 

 

1.4

 

 

 

106,622

 

 

8.52

 

 

1.3

 

Total loans receivable

 

7,973,029

 

 

4.07

 

 

100.0

%

 

 

7,923,251

 

 

4.02

 

 

100.0

%

 

 

7,961,689

 

 

3.82

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ACL

 

24,997

 

 

 

 

 

 

 

23,035

 

 

 

 

 

 

 

24,178

 

 

 

 

 

Deferred loan fees/discounts

 

30,973

 

 

 

 

 

 

 

30,336

 

 

 

 

 

 

 

30,653

 

 

 

 

 

Premiums/deferred costs

 

(36,497

)

 

 

 

 

 

 

(37,458

)

 

 

 

 

 

 

(40,652

)

 

 

 

 

Total loans receivable, net

$

7,953,556

 

 

 

 

 

 

$

7,907,338

 

 

 

 

 

 

$

7,947,510

 

 

 

 

 

Loan Activity: The following table summarizes activity in the loan portfolio, along with weighted average rates where applicable, for the periods indicated, excluding changes in ACL, deferred loan fees/discounts, and premiums/deferred costs. Loans that were paid off as a result of refinances are included in repayments. Loan endorsements are not included in the activity in the following table because a new loan is not generated at the time of the endorsement. The endorsed balance and rate are included in the ending loan portfolio balance and rate. Commercial loan renewals are not included in the activity presented in the following table unless new funds are disbursed at the time of renewal. The renewal balance and rate are included in the ending loan portfolio balance and rate. During the current quarter, the one- to four-family loan portfolio decreased as expected, while the commercial portfolio grew by 36.5% on an annualized basis. Management does not expect that rate of commercial loan growth to continue, but does expect continued growth during the current fiscal year.

 

For the Three Months Ended

 

December 31, 2024

 

Amount

 

Rate

 

(Dollars in thousands)

Beginning balance

$

7,923,251

 

 

4.02

%

Originated and refinanced

 

265,731

 

 

6.76

 

Purchased and participations

 

69,790

 

 

7.21

 

Change in undisbursed loan funds

 

(36,990

)

 

 

Repayments

 

(248,760

)

 

 

Principal recoveries/ (charge-offs), net

 

7

 

 

 

Ending balance

$

7,973,029

 

 

4.07

 

One- to Four-Family Loans: The following table presents, for our portfolio of one- to four-family loans, the amount, percent of total, weighted average rate, weighted average credit score, weighted average loan-to-value ("LTV") ratio, and average balance per loan as of December 31, 2024. Credit scores were updated in September 2024 from a nationally recognized consumer rating agency. The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available. In most cases, the most recent appraisal was obtained at the time of origination.

 

 

 

% of

 

 

 

Credit

 

 

 

Average

 

Amount

 

Total

 

Rate

 

Score

 

LTV

 

Balance

 

(Dollars in thousands)

 

 

Originated

$

3,907,809

 

 

62.9

%

 

3.64

%

 

771

 

 

58

%

 

$

169

 

Correspondent purchased

 

2,163,847

 

 

34.8

 

 

3.48

 

 

767

 

 

62

 

 

 

401

 

Bulk purchased

 

123,029

 

 

2.0

 

 

2.97

 

 

773

 

 

53

 

 

 

279

 

Construction

 

19,165

 

 

0.3

 

 

6.35

 

 

780

 

 

46

 

 

 

355

 

 

$

6,213,850

 

 

100.0

 

 

3.58

 

 

770

 

 

60

 

 

 

214

 

The following table presents origination activity in our one- to four-family loan portfolio, excluding endorsement activity, along with the weighted average rate, weighted average LTV and weighted average credit score for the three months ended December 31, 2024.

 

 

 

 

 

 

 

Credit

 

Amount

 

Rate

 

LTV

 

Score

 

(Dollars in thousands)

Originated

$

81,545

 

5.95

%

 

72.67

%

 

766

The following table presents the amount and weighted average rate of one- to four-family loan origination and refinance commitments as of December 31, 2024.

 

Amount

 

Rate

 

(Dollars in thousands)

Originate/refinance

$

42,023

 

6.47

%

Commercial Loans: The table below presents commercial loan origination and purchase activity during the three months ended December 31, 2024.

 

Amount

 

Rate

 

(Dollars in thousands)

Commercial real estate

$

147,549

 

6.84

%

Commercial and industrial

 

26,686

 

 

7.41

 

Commercial construction

 

67,041

 

 

7.47

 

 

$

241,276

 

 

7.08

 

The following table presents commercial loan disbursements, excluding lines of credit, during the three months ended December 31, 2024.

 

Amount

 

Rate

 

(Dollars in thousands)

Commercial real estate

$

147,268

 

6.61

%

Commercial and industrial

 

10,200

 

 

7.33

 

Commercial construction

 

46,968

 

 

6.24

 

 

$

204,436

 

 

6.56

 

The following table presents the Bank's commercial real estate and commercial construction loans by type of primary collateral as of the dates indicated. As of December 31, 2024, the Bank had five commercial real estate and commercial construction loan commitments totaling $53.7 million, at a weighted average rate of 7.32%. Management anticipates fully funding the majority of the undisbursed amounts as most are not cancellable by the Bank. Of the total commercial real estate and commercial construction undisbursed amounts and commitments outstanding as of December 31, 2024, management anticipates funding approximately $87.5 million during the March 2025 quarter, $91.4 million during the June 2025 quarter, $73.8 million during the September 2025 quarter, and $94.3 million during the December 2025 quarter or later. At December 31, 2024, the unpaid principal balance of non-owner occupied commercial real estate loans was $1.02 billion and the unpaid principal balance of owner occupied commercial real estate loans was $166.1 million, which are included in the table below.

 

December 31, 2024

 

September 30, 2024

 

 

 

 

Unpaid

 

Undisbursed

 

Gross Loan

 

Gross Loan

 

Count

 

Principal

 

Amount

 

Amount

 

Amount

 

 

 

(Dollars in thousands)

Hotel

23

 

 

$

387,305

 

 

$

45,342

 

 

$

432,647

 

 

$

323,396

 

Multi-family

37

 

 

 

206,681

 

 

 

179,660

 

 

 

386,341

 

 

 

359,707

 

Senior housing

37

 

 

 

342,049

 

 

 

3,763

 

 

 

345,812

 

 

 

332,334

 

Retail building

134

 

 

 

273,496

 

 

 

62,639

 

 

 

336,135

 

 

 

316,261

 

Office building

78

 

 

 

127,738

 

 

 

672

 

 

 

128,410

 

 

 

127,961

 

One- to four-family property

315

 

 

 

59,480

 

 

 

4,399

 

 

 

63,879

 

 

 

63,416

 

Single use building

31

 

 

 

39,799

 

 

 

262

 

 

 

40,061

 

 

 

43,438

 

Warehouse/manufacturing

48

 

 

 

34,272

 

 

 

297

 

 

 

34,569

 

 

 

34,656

 

Other

66

 

 

 

44,406

 

 

 

1,319

 

 

 

45,725

 

 

 

62,013

 

 

769

 

 

$

1,515,226

 

 

$

298,353

 

 

$

1,813,579

 

 

$

1,663,182

 

 

 

 

 

 

 

 

 

 

 

Weighted average rate

 

 

 

5.55

%

 

 

6.77

%

 

 

5.75

%

 

 

5.77

%

The following table summarizes the Bank's commercial real estate and commercial construction loans by state as of the dates indicated.

 

December 31, 2024

 

September 30, 2024

 

 

 

Unpaid

 

Undisbursed

 

Gross Loan

 

Gross Loan

 

Count

 

Principal

 

Amount

 

Amount

 

Amount

 

 

 

(Dollars in thousands)

Kansas

566

 

 

$

590,691

 

 

$

118,471

 

 

$

709,162

 

 

$

713,437

 

Texas

20

 

 

 

289,521

 

 

 

40,762

 

 

 

330,283

 

 

 

348,066

 

Missouri

132

 

 

 

259,886

 

 

 

45,949

 

 

 

305,835

 

 

 

313,146

 

California

3

 

 

 

80,569

 

 

 

882

 

 

 

81,451

 

 

 

15,040

 

Colorado

10

 

 

 

46,060

 

 

 

14,745

 

 

 

60,805

 

 

 

50,017

 

New York

1

 

 

 

60,000

 

 

 

 

 

 

60,000

 

 

 

60,000

 

Nebraska

8

 

 

 

32,262

 

 

 

27,144

 

 

 

59,406

 

 

 

32,422

 

Tennessee

3

 

 

 

37,840

 

 

 

2,942

 

 

 

40,782

 

 

 

35,973

 

Other

26

 

 

 

118,397

 

 

 

47,458

 

 

 

165,855

 

 

 

95,081

 

 

769

 

 

$

1,515,226

 

 

$

298,353

 

 

$

1,813,579

 

 

$

1,663,182

 

The following table presents the Bank's commercial real estate and commercial construction loans by unpaid principal balance, aggregated by type of primary collateral and state, along with weighted average LTV and weighted average debt service coverage ratio ("DSCR") as of December 31, 2024. The LTV is calculated using the gross loan amount (composed of unpaid principal and undisbursed amounts) as of December 31, 2024 and the most current collateral value available, which is most often the value at origination/purchase. For existing real estate, the "as is" value is used. If the property is to be constructed, the "as completed" value of the collateral is utilized. The DSCR is calculated based on historical borrower performance, or projected borrower performance for newly formed entities with no performance history. The DSCR is calculated at the time of origination, and is updated at the time of subsequent loan renewals or reviews of borrower financials. The DSCR presented in the table below is based on the DSCR at the time of origination unless an updated DSCR has been calculated.

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

Weighted

 

Kansas

 

Texas

 

Missouri

 

California

 

Other

 

Total

 

LTV

 

DSCR

 

(Dollars in thousands)

 

 

 

 

 

Hotel

$

42,272

 

 

$

140,576

 

 

$

9,596

 

 

$

77,601

 

 

$

117,260

 

 

$

387,305

 

 

54.8

%

 

1.58

x

Senior housing

 

176,266

 

 

 

 

 

 

109,431

 

 

 

 

 

 

56,352

 

 

 

342,049

 

 

70.8

 

 

1.48

Retail building

 

86,884

 

 

 

69,651

 

 

 

49,011

 

 

 

 

 

 

67,950

 

 

 

273,496

 

 

63.0

 

 

1.91

Multi-family

 

122,647

 

 

 

17,926

 

 

 

45,481

 

 

 

 

 

 

20,627

 

 

 

206,681

 

 

64.3

 

 

1.24

Office building

 

58,079

 

 

 

60,467

 

 

 

8,844

 

 

 

 

 

 

348

 

 

 

127,738

 

 

52.0

 

 

2.69

Other

 

104,543

 

 

 

901

 

 

 

37,523

 

 

 

2,968

 

 

 

32,022

 

 

 

177,957

 

 

59.0

 

 

2.99

 

$

590,691

 

 

$

289,521

 

 

$

259,886

 

 

$

80,569

 

 

$

294,559

 

 

$

1,515,226

 

 

61.4

 

 

1.83

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted LTV

 

64.3

%

 

 

55.1

%

 

 

66.6

%

 

 

48.6

%

 

 

61.0

%

 

 

61.4

%

 

 

 

 

Weighted DSCR

1.96x

 

1.51x

 

2.10x

 

2.08x

 

1.58x

 

1.83x

 

 

 

 

The following table presents the Bank's commercial real estate and construction loans and outstanding loan commitments, categorized by aggregate gross loan amount (unpaid principal plus undisbursed amounts) or outstanding loan commitment amount, average loan amount, weighted average LTV and weighted average DSCR, as of December 31, 2024. See information above for the weighted average LTV and DSCR calculations. For loans and commitments over $50.0 million, $181.8 million related to hotels in California, New York, and Texas, $143.1 million related to multi-family properties located in Kansas, and $60.0 million related to an office building in Texas.

 

 

 

 

 

Average

 

Weighted

 

Weighted

 

Count

 

Amount

 

Amount

 

LTV

 

DSCR

 

(Dollars in thousands)

 

 

 

 

 

Greater than $50 million

6

 

 

$

384,910

 

 

$

64,152

 

 

55.9

%

 

1.49

x

>$30 to $50 million

6

 

 

 

210,870

 

 

 

35,145

 

 

65.9

 

 

1.41

>$20 to $30 million

17

 

 

 

413,149

 

 

 

24,303

 

 

68.2

 

 

1.34

>$15 to $20 million

8

 

 

 

134,805

 

 

 

16,851

 

 

62.6

 

 

1.67

>$10 to $15 million

11

 

 

 

128,264

 

 

 

11,660

 

 

66.5

 

 

1.61

>$5 to $10 million

29

 

 

 

205,966

 

 

 

7,102

 

 

64.4

 

 

1.84

$1 to $5 million

113

 

 

 

262,671

 

 

 

2,325

 

 

60.1

 

 

2.13

Less than $1 million

584

 

 

 

126,693

 

 

 

217

 

 

53.9

 

 

3.80

 

774

 

 

$

1,867,328

 

 

 

2,413

 

 

62.3

 

 

1.75

The following table summarizes the Bank's commercial and industrial loans by loan purpose as of the dates indicated. As of December 31, 2024, the Bank had two commercial and industrial loan commitments totaling $981 thousand, at a weighted average rate of 7.95%.

 

December 31, 2024

 

September 30, 2024

 

 

 

Unpaid

 

Undisbursed

 

Gross Loan

 

Gross Loan

 

Count

 

Principal

 

Amount

 

Amount

 

Amount

 

 

 

(Dollars in thousands)

Working capital

164

 

 

$

47,978

 

 

$

38,208

 

 

$

86,186

 

 

$

74,097

 

Purchase/refinance business assets

57

 

 

 

41,562

 

 

 

504

 

 

 

42,066

 

 

 

37,950

 

Finance/lease vehicle

252

 

 

 

26,655

 

 

 

 

 

 

26,655

 

 

 

28,318

 

Purchase equipment

70

 

 

 

8,998

 

 

 

14,474

 

 

 

23,472

 

 

 

15,457

 

Other

21

 

 

 

6,074

 

 

 

2,069

 

 

 

8,143

 

 

 

7,735

 

 

564

 

 

$

131,267

 

 

$

55,255

 

 

$

186,522

 

 

$

163,557

 

 

 

 

 

6.66

%

 

 

7.23

%

 

 

6.83

%

 

 

6.89

%

Asset Quality

The following tables present loans 30 to 89 days delinquent, non-performing loans, and other real estate owned ("OREO") as of the dates indicated. The amounts in the table represent the unpaid principal balance of the loans less related charge-offs, if any. Of the loans 30 to 89 days delinquent at December 31, 2024, approximately 81% were 59 days or less delinquent. Nonaccrual loans are loans that are 90 or more days delinquent or in foreclosure and other loans required to be reported as nonaccrual pursuant to accounting and/or regulatory reporting requirements and/or internal policies, even if the loans are current. Non-performing assets include nonaccrual loans and OREO. The increase in 30-89 day delinquent commercial real estate loans as of December 31, 2024 was due primarily to a $15.5 million Community Reinvestment Act loan. The borrower is in the process of obtaining tax credit funding which will service the loan until the project is stabilized. The tax credit funding is anticipated to be received by the borrower during the quarter ended March 31, 2025.

 

Loans Delinquent for 30 to 89 Days at:

 

December 31,
2024

 

September 30,
2024

 

June 30,
2024

 

March 31,
2024

 

December 31,
2023

 

Number

 

Amount

 

Number

 

Amount

 

Number

 

Amount

 

Number

 

Amount

 

Number

 

Amount

 

(Dollars in thousands)

One- to four-family:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Originated

79

 

 

$

9,768

 

 

69

 

 

$

8,884

 

 

70

 

 

$

7,148

 

 

72

 

 

$

6,803

 

 

77

 

 

$

7,746

 

Correspondent purchased

11

 

 

 

2,988

 

 

12

 

 

 

3,049

 

 

13

 

 

 

5,278

 

 

10

 

 

 

3,144

 

 

16

 

 

 

6,049

 

Bulk purchased

1

 

 

 

32

 

 

2

 

 

 

68

 

 

1

 

 

 

277

 

 

5

 

 

 

856

 

 

4

 

 

 

583

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

7

 

 

 

18,373

 

 

11

 

 

 

2,996

 

 

10

 

 

 

2,516

 

 

9

 

 

 

3,111

 

 

13

 

 

 

3,579

 

Commercial and industrial

1

 

 

 

125

 

 

4

 

 

 

391

 

 

5

 

 

 

265

 

 

2

 

 

 

243

 

 

1

 

 

 

230

 

Consumer

35

 

 

 

679

 

 

35

 

 

 

642

 

 

40

 

 

 

926

 

 

35

 

 

 

601

 

 

40

 

 

 

766

 

 

134

 

 

$

31,965

 

 

133

 

 

$

16,030

 

 

139

 

 

$

16,410

 

 

133

 

 

$

14,758

 

 

151

 

 

$

18,953

 

30 to 89 days delinquent loans to total loans receivable, net

 

 

0.40

%

 

 

 

 

0.20

%

 

 

 

 

0.21

%

 

 

 

 

0.19

%

 

 

 

 

0.24

%

 

 

Non-Performing Loans and OREO at:

 

December 31,
2024

 

September 30,
2024

 

June 30,
2024

 

March 31,
2024

 

December 31,
2023

 

Number

 

Amount

 

Number

 

Amount

 

Number

 

Amount

 

Number

 

Amount

 

Number

 

Amount

 

(Dollars in thousands)

Loans 90 or More Days Delinquent or in Foreclosure:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Originated

26

 

 

$

2,338

 

 

29

 

 

$

2,274

 

 

24

 

 

$

2,046

 

 

23

 

 

$

2,380

 

 

29

 

 

$

3,749

 

Correspondent purchased

8

 

 

 

3,843

 

 

8

 

 

 

4,024

 

 

7

 

 

 

3,860

 

 

8

 

 

 

3,969

 

 

10

 

 

 

4,164

 

Bulk purchased

4

 

 

 

1,256

 

 

5

 

 

 

1,535

 

 

4

 

 

 

1,271

 

 

3

 

 

 

962

 

 

2

 

 

 

942

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

7

 

 

 

2,038

 

 

7

 

 

 

1,163

 

 

6

 

 

 

1,078

 

 

7

 

 

 

1,076

 

 

6

 

 

 

1,116

 

Commercial and industrial

3

 

 

 

309

 

 

2

 

 

 

82

 

 

2

 

 

 

82

 

 

4

 

 

 

127

 

 

2

 

 

 

82

 

Consumer

22

 

 

 

356

 

 

20

 

 

 

436

 

 

13

 

 

 

236

 

 

10

 

 

 

250

 

 

5

 

 

 

116

 

 

70

 

 

 

10,140

 

 

71

 

 

 

9,514

 

 

56

 

 

 

8,573

 

 

55

 

 

 

8,764

 

 

54

 

 

 

10,169

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90 or more days delinquent or in foreclosure as a percentage of total loans

 

 

 

0.13

%

 

 

 

 

0.12

%

 

 

 

 

0.11

%

 

 

 

 

0.11

%

 

 

 

 

0.13

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans less than 90 Days Delinquent:(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

6

 

 

$

1,096

 

 

3

 

 

$

326

 

 

 

 

$

 

 

 

 

$

 

 

1

 

 

$

18

 

Commercial and industrial

1

 

 

 

125

 

 

2

 

 

 

252

 

 

1

 

 

 

30

 

 

1

 

 

 

25

 

 

 

 

 

 

 

7

 

 

 

1,221

 

 

5

 

 

 

578

 

 

1

 

 

 

30

 

 

1

 

 

 

25

 

 

1

 

 

 

18

 

Total nonaccrual loans

77

 

 

 

11,361

 

 

76

 

 

 

10,092

 

 

57

 

 

 

8,603

 

 

56

 

 

 

8,789

 

 

55

 

 

 

10,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nonaccrual loans as a percentage of total loans

 

 

0.14

%

 

 

 

 

0.13

%

 

 

 

 

0.11

%

 

 

 

 

0.11

%

 

 

 

 

0.13

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OREO:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

One- to four-family:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Originated(2)

 

 

$

 

 

1

 

 

$

55

 

 

 

 

$

 

 

1

 

 

$

67

 

 

2

 

 

$

225

 

Correspondent purchased

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

219

 

 

 

 

 

 

 

1

 

 

 

55

 

 

 

 

 

 

 

1

 

 

 

67

 

 

3

 

 

 

444

 

Total non-performing assets

77

 

 

$

11,361

 

 

77

 

 

$

10,147

 

 

57

 

 

$

8,603

 

 

57

 

 

$

8,856

 

 

58

 

 

$

10,631

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets as a percentage of total assets

 

 

0.12

%

 

 

 

 

0.11

%

 

 

 

 

0.09

%

 

 

 

 

0.09

%

 

 

 

 

0.11

%

(1)

Includes loans required to be reported as nonaccrual pursuant to internal policies even if the loans are current.

(2)

Real estate-related consumer loans where we also hold the first mortgage are included in the one- to four-family category as the underlying collateral is one- to four-family property.

 

The following table presents the amortized cost of loans classified as special mention or substandard at the dates presented. Included in the commercial real estate substandard loans at December 31, 2024 is a participation loan for $39.1 million related to a hotel in Texas. The property is taking longer than projected to stabilize and the borrower is not meeting the debt service coverage loan covenant required by the loan agreement. The LTV on this loan was 47.5% as of December 31, 2024. As the hotel continues to increase occupancy and interest rates decrease on this adjustable-rate loan, it is expected that cash flows from the operations of the hotel will improve sufficiently to allow the debt service coverage to be sufficient to meet the debt service coverage ratio covenant within the loan agreement without additional support. The loan was not delinquent as of December 31, 2024.

 

December 31, 2024

 

September 30, 2024

 

Special Mention

 

Substandard

 

Special Mention

 

Substandard

 

(Dollars in thousands)

One- to four-family

$

12,481

 

 

$

22,255

 

 

$

17,528

 

 

$

22,715

 

Commercial:

 

 

 

 

 

 

 

Commercial real estate

 

15,106

 

 

 

42,249

 

 

 

16,169

 

 

 

2,302

 

Commercial and industrial

 

1,795

 

 

 

435

 

 

 

413

 

 

 

335

 

Consumer

 

219

 

 

 

512

 

 

 

326

 

 

 

487

 

 

$

29,601

 

 

$

65,451

 

 

$

34,436

 

 

$

25,839

 

Allowance for Credit Losses: The Bank is utilizing a discounted cash flow approach for estimating expected credit losses for pooled loans and loan commitments. Management applied qualitative factors at December 31, 2024 to account for large dollar commercial loan concentrations and potential risk of loss in market value for newer one- to four-family loans. These qualitative factors were applied to account for credit risks not fully reflected in the discounted cash flow model.

The distribution of our ACL and the ratio of ACL to loans receivable, by loan type, at the dates indicated is summarized below. The increase in the ratio of the ACL to total loans as of December 31, 2024 from September 30, 2024 was primarily the result of commercial loan growth during the quarter. The ratio of ACL to loans receivable has been generally consistent over the past two quarters and given the economic outlook at December 31, 2024, management expects it to remain relatively consistent through the remainder of this fiscal year.

 

Distribution of ACL

 

Ratio of ACL to Loans Receivable

 

December 31,

 

September 30,

 

December 31,

 

September 30,

 

2024

 

2024

 

2024

 

2024

 

(Dollars in thousands)

 

 

 

 

One- to four-family

$

3,757

 

 

$

3,673

 

 

0.06

%

 

0.06

%

Commercial:

 

 

 

 

 

 

 

Commercial real estate

 

17,812

 

 

 

15,719

 

 

1.32

 

 

1.32

 

Commercial and industrial

 

1,209

 

 

 

1,186

 

 

0.92

 

 

0.91

 

Construction

 

1,978

 

 

 

2,249

 

 

1.22

 

 

1.20

 

Total commercial

 

20,999

 

 

 

19,154

 

 

1.28

 

 

1.27

 

Consumer

 

241

 

 

 

208

 

 

0.21

 

 

0.19

 

Total

$

24,997

 

 

$

23,035

 

 

0.31

 

 

0.29

 

Management applied a qualitative factor for large dollar commercial loan concentrations. The Company's commercial real estate and construction loans generally have low LTVs and strong DSCRs which serve as indicators that losses in the commercial real estate and construction loan portfolios might be unlikely; however, because there is uncertainty surrounding the nature, timing and amount of expected losses, management believes that in the event of a realized loss within the large dollar commercial loan pools, the magnitude of such a loss is likely to be significant. The large dollar commercial loan concentration qualitative factor addresses the risk associated with a large dollar relationship deteriorating due to a loss event. As part of its analysis, management considered external data including historical loss information for the industry and commercial real estate price index trending information from a variety of reputable sources to help determine the amount of this qualitative factor.

For one- to four-family loans, management believes there is potential risk of loss in market value in an economic downturn related to, in particular, newer originations where property values have not experienced price appreciation like more seasoned loans in our portfolio and applied a qualitative factor to account for this risk. To determine the appropriate amount of the one- to four-family loan qualitative factor as of December 31, 2024, management considered external historical home price index trending information, along with the Bank's recent origination/purchase activity, historical loan loss experience and portfolio balance trending, the one- to four-family loan portfolio composition with regard to loan size, and management's knowledge of the Bank's loan portfolio and the one- to four-family lending industry.

The Bank's commercial real estate ACL ratios, in aggregate, continue to be higher than those of our peers. The following tables present the average and median commercial real estate ACL ratios for the Bank and two of the Bank's peer groups for the periods noted. The Office of the Comptroller of the Currency ("OCC") peer group consists of all savings banks greater than $1 billion in assets and the asset size peer group consists of all banks between $5 billion and $15 billion in asset size. The peer group information is sourced from the respective peers' Call Reports.

Average

December 31
2022

March 31
2023

June 30
2023

September 30
2023

December 31
2023

March 31
2024

June 30
2024

September 30
2024

December 31
2024

Bank

1.30

%

1.28

%

1.45

%

1.57

%

1.58

%

1.60

%

1.57

%

1.32

%

1.32

%

OCC

0.92

%

1.21

%

1.22

%

1.21

%

1.14

%

1.10

%

1.11

%

1.10

%

N/A

 

Asset Size

1.19

%

1.17

%

1.19

%

1.23

%

1.16

%

1.16

%

1.16

%

1.18

%

N/A

 

 

 

 

 

 

 

 

 

 

 

Median

December 31
2022

March 31
2023

June 30
2023

September 30
2023

December 31
2023

March 31
2024

June 30
2024

September 30
2024

December 31
2024

Bank

1.30

%

1.28

%

1.45

%

1.57

%

1.58

%

1.60

%

1.57

%

1.32

%

1.32

%

OCC

0.84

%

1.00

%

0.98

%

1.06

%

1.02

%

0.98

%

1.02

%

0.99

%

N/A

 

Asset Size

1.16

%

1.13

%

1.12

%

1.12

%

1.10

%

1.14

%

1.08

%

1.09

%

N/A

 

Historically, the Bank has maintained very low delinquency ratios and net charge-off rates. Over the past two years, the Bank's highest ratio of commercial loans 90 days or more delinquent to total commercial loans at a quarter end was 0.17%. The highest such ratio for one- to four-family originated and correspondent loans, combined, was 0.12%. The amount of total net recoveries during the current quarter was $7 thousand. During the 10-year period ended December 31, 2024, the Bank recognized $1.2 million of total net charge-offs. As of December 31, 2024, the ACL balance was $25.0 million and the reserve for off-balance sheet credit exposures totaled $4.7 million. Management believes that this level of ACL and reserves is adequate for the risk characteristics in our loan portfolio.

The following table presents ACL activity and related ratios at the dates and for the periods indicated.

 

For the Three Months Ended

 

December 31, 2024

 

September 30, 2024

 

(Dollars in thousands)

Balance at beginning of period

$

23,035

 

 

$

25,854

 

Charge-offs:

 

 

 

One- to four-family

 

 

 

 

 

Commercial

 

 

 

 

(20

)

Consumer

 

(17

)

 

 

(39

)

Total charge-offs

 

(17

)

 

 

(59

)

Recoveries:

 

 

 

One- to four-family

 

3

 

 

 

3

 

Commercial

 

20

 

 

 

2

 

Consumer

 

1

 

 

 

1

 

Total recoveries

 

24

 

 

 

6

 

Net (charge-offs) recoveries

 

7

 

 

 

(53

)

Provision for credit losses

 

1,955

 

 

 

(2,766

)

Balance at end of period

$

24,997

 

 

$

23,035

 

 

 

 

 

Ratio of net charge-offs during the period to average loans outstanding during the period

 

%

 

 

%

Ratio of net charge-offs (recoveries) during the period to average non-performing assets

 

(0.07

)

 

 

0.57

 

ACL to non-performing loans at end of period

 

220.02

 

 

 

228.25

 

ACL to loans receivable at end of period

 

0.31

 

 

 

0.29

 

ACL to net charge-offs (annualized)

 

N/M

(1)

 

109

x

(1)

This ratio is not presented due to loan recoveries exceeding loan charge-offs during the period.

The balance of the reserves for off-balance sheet credit exposures was $4.7 million at December 31, 2024 compared to $6.0 million at September 30, 2024. The decrease from the previous quarter of $1.3 million was due primarily to a decrease in the balance of commercial real estate off-balance sheet credit exposures, mainly related to commitments that were funded during the current quarter.

Securities Portfolio

The following table presents the distribution of our securities portfolio, at amortized cost, at December 31, 2024. Overall, fixed-rate securities comprised 95% of our securities portfolio at December 31, 2024. The weighted average life ("WAL") is the estimated remaining maturity (in years) after three-month historical prepayment speeds and projected call option assumptions have been applied. Weighted average yields on tax-exempt securities are not calculated on a fully tax-equivalent basis.

 

Amount

 

Yield

 

WAL

 

(Dollars in thousands)

MBS

$

774,655

 

 

5.64

%

 

4.9

 

U.S. government-sponsored enterprise debentures

 

71,915

 

 

5.37

 

 

2.6

 

Corporate bonds

 

4,000

 

 

5.12

 

 

7.4

 

 

$

850,570

 

 

5.62

 

 

4.8

 

The following table summarizes the activity in our securities portfolio for the period presented. The weighted average yields for the beginning and ending balances are as of the first and last days of the period presented and are generally derived from recent prepayment activity on the securities in the portfolio. The beginning and ending WALs are the estimated remaining principal repayment terms (in years) after the most recent three-month historical prepayment speeds and projected call option assumptions have been applied.

 

For the Three Months Ended

 

December 31, 2024

 

Amount

 

Yield

 

WAL

 

(Dollars in thousands)

Beginning balance - carrying value

$

856,266

 

 

5.63

%

 

5.2

Maturities and repayments

 

(51,574

)

 

 

 

 

Net amortization of (premiums)/discounts

 

876

 

 

 

 

 

Purchases

 

71,416

 

 

4.89

 

 

6.7

 

Change in valuation on AFS securities

 

(15,483

)

 

 

 

 

Ending balance - carrying value

$

861,501

 

 

5.62

 

 

4.8

 

Deposit Portfolio

The following table presents the amount, weighted average rate, and percent of total for the components of our deposit portfolio at the dates presented. The decrease in the deposit portfolio rate at December 31, 2024 compared to September 30, 2024 was due mainly to lower rates on retail certificates of deposit and retail money market accounts.

 

December 31, 2024

 

September 30, 2024

 

December 31, 2023

 

 

 

 

 

% of

 

 

 

 

 

% of

 

 

 

 

 

% of

 

Amount

 

Rate

 

Total

 

Amount

 

Rate

 

Total

 

Amount

 

Rate

 

Total

 

(Dollars in thousands)

Non-interest-bearing checking

$

556,515

 

%

9.0

%

$

549,596

 

%

9.0

%

$

555,382

 

%

9.2

%

Interest-bearing checking

 

888,287

 

0.22

 

14.3

 

 

847,542

 

0.23

 

13.8

 

 

895,665

 

0.17

 

14.9

 

Savings

 

611,063

 

1.21

 

9.9

 

 

540,572

 

0.82

 

8.8

 

 

471,372

 

0.12

 

7.8

 

Money market

 

1,235,788

 

1.19

 

19.9

 

 

1,226,962

 

1.46

 

20.0

 

 

1,360,349

 

1.96

 

22.6

 

Certificates of deposit

 

2,914,464

 

4.15

 

46.9

 

 

2,965,310

 

4.25

 

48.4

 

 

2,738,827

 

3.79

 

45.5

 

 

$

6,206,117

 

2.34

 

100.0

%

$

6,129,982

 

2.45

 

100.0

%

$

6,021,595

 

2.20

 

100.0

%

As of December 31, 2024, approximately $757.8 million (or approximately 12%) of the Bank's Call Report deposit balance was uninsured, of which approximately $461.5 million related to commercial and retail deposit accounts and with the remainder mainly comprised of fully collateralized public unit deposits and intercompany accounts. The uninsured amounts are estimates based on the methodologies and assumptions used for the Bank's regulatory reporting requirements.

The following table presents the amount, weighted average rate, and percent of total for the components of our deposit portfolio, split between retail non-maturity deposits, commercial non-maturity deposits, and certificates of deposit at the dates presented.

 

December 31, 2024

 

September 30, 2024

 

December 31, 2023

 

 

 

 

 

% of

 

 

 

 

 

% of

 

 

 

 

 

% of

 

Amount

 

Rate

 

Total

 

Amount

 

Rate

 

Total

 

Amount

 

Rate

 

Total

 

(Dollars in thousands)

Retail non-maturity deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing checking

$

434,432

 

 

%

 

7.0

%

 

$

418,790

 

 

%

 

6.8

%

 

$

428,368

 

 

%

 

7.1

%

Interest-bearing checking

 

819,644

 

 

0.09

 

 

13.2

 

 

 

799,407

 

 

0.10

 

 

13.0

 

 

 

841,350

 

 

0.08

 

 

14.0

 

Savings

 

607,803

 

 

1.22

 

 

9.8

 

 

 

537,506

 

 

0.83

 

 

8.8

 

 

 

468,003

 

 

0.12

 

 

7.8

 

Money market

 

1,145,615

 

 

1.09

 

 

18.5

 

 

 

1,149,212

 

 

1.37

 

 

18.7

 

 

 

1,296,977

 

 

1.92

 

 

21.5

 

Total

 

3,007,494

 

 

0.69

 

 

48.5

 

 

 

2,904,915

 

 

0.73

 

 

47.4

 

 

 

3,034,698

 

 

0.86

 

 

50.4

 

Commercial non-maturity deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest-bearing checking

 

122,083

 

 

 

 

2.0

 

 

 

130,806

 

 

 

 

2.1

 

 

 

127,014

 

 

 

 

2.1

 

Interest-bearing checking

 

68,643

 

 

1.75

 

 

1.1

 

 

 

48,135

 

 

2.40

 

 

0.8

 

 

 

54,316

 

 

1.63

 

 

0.9

 

Savings

 

3,260

 

 

0.05

 

 

0.1

 

 

 

3,066

 

 

0.05

 

 

0.1

 

 

 

3,370

 

 

0.05

 

 

0.1

 

Money market

 

90,173

 

 

2.50

 

 

1.5

 

 

 

77,750

 

 

2.72

 

 

1.3

 

 

 

63,370

 

 

2.70

 

 

1.1

 

Total

 

284,159

 

 

1.22

 

 

4.6

 

 

 

259,757

 

 

1.26

 

 

4.2

 

 

 

248,070

 

 

1.05

 

 

4.1

 

Certificates of deposit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Retail certificates of deposit

 

2,799,418

 

 

4.14

 

 

45.1

 

 

 

2,830,579

 

 

4.23

 

 

46.2

 

 

 

2,569,391

 

 

3.75

 

 

42.7

 

Commercial certificates of deposit

 

56,564

 

 

4.27

 

 

0.9

 

 

 

58,236

 

 

4.40

 

 

1.0

 

 

 

49,152

 

 

3.80

 

 

0.8

 

Public unit certificates of deposit

 

58,482

 

 

4.48

 

 

0.9

 

 

 

76,495

 

 

4.62

 

 

1.2

 

 

 

120,284

 

 

4.54

 

 

2.0

 

Total

 

2,914,464

 

 

4.15

 

 

47.0

 

 

 

2,965,310

 

 

4.25

 

 

48.4

 

 

 

2,738,827

 

 

3.79

 

 

45.5

 

 

$

6,206,117

 

 

2.34

 

 

100.0

%

 

$

6,129,982

 

 

2.45

 

 

100.0

%

 

$

6,021,595

 

 

2.20

 

 

100.0

%

The following table presents the amount, weighted average rate, and percent of total for total retail deposits, commercial deposits, and public unit certificates of deposit for the periods noted.

 

December 31, 2024

 

September 30, 2024

 

December 31, 2023

 

 

 

 

 

% of

 

 

 

 

 

% of

 

 

 

 

 

% of

 

Amount

 

Rate

 

Total

 

Amount

 

Rate

 

Total

 

Amount

 

Rate

 

Total

 

(Dollars in thousands)

Total retail deposits

$

5,806,912

 

 

2.35

%

 

93.6

%

 

$

5,735,494

 

 

2.46

%

 

93.6

%

 

$

5,604,089

 

 

2.19

%

 

93.1

%

Total commercial deposits

 

340,723

 

 

1.72

 

 

5.5

 

 

 

317,993

 

 

1.84

 

 

5.2

 

 

 

297,222

 

 

1.50

 

 

4.9

 

Public unit certificates of deposit

 

58,482

 

 

4.48

 

 

0.9

 

 

 

76,495

 

 

4.62

 

 

1.2

 

 

 

120,284

 

 

4.54

 

 

2.0

 

Total

$

6,206,117

 

 

2.34

 

 

100.0

%

 

$

6,129,982

 

 

2.45

 

 

100.0

%

 

$

6,021,595

 

 

2.20

 

 

100.0

%

Borrowings

The following table presents the maturity of term borrowings, which consist of FHLB advances, along with associated weighted average contractual and effective rates as of December 31, 2024. Amortizing FHLB advances are presented based on their maturity dates versus their quarterly scheduled repayment dates.

Maturity by

 

 

 

Contractual

 

Effective

Fiscal Year

 

Amount

 

Rate

 

Rate(1)

 

 

(Dollars in thousands)

2025

 

$

450,000

 

 

3.07

%

 

2.76

%

2026

 

 

575,000

 

 

2.81

 

 

2.95

 

2027

 

 

525,000

 

 

3.25

 

 

3.35

 

2028

 

 

355,738

 

 

4.59

 

 

4.16

 

2029

 

 

158,750

 

 

4.45

 

 

4.45

 

2030

 

 

100,000

 

 

4.20

 

 

4.20

 

 

 

$

2,164,488

 

 

3.45

 

 

3.37

 

(1)

The effective rate includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid.

 

The following table presents borrowing activity for the period shown. The borrowings presented in the table have original contractual terms of one year or longer or are tied to interest rate swaps with original contractual terms of one year or longer. Line of credit borrowings and finance leases are excluded from the table. The effective rate is shown as a weighted average and includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid. The weighted average maturity ("WAM") is the remaining weighted average contractual term in years. The beginning and ending WAMs represent the remaining maturity as of the first and last days of the period presented.

 

For the Three Months Ended

 

December 31, 2024

 

 

 

Effective

 

 

 

Amount

 

Rate

 

WAM

 

(Dollars in thousands)

Beginning balance

$

2,180,656

 

 

3.29

%

 

1.6

Maturities and repayments

 

(216,168

)

 

3.42

 

 

 

New FHLB borrowings

 

200,000

 

 

4.27

 

 

3.7

 

Ending balance

$

2,164,488

 

 

3.37

 

 

1.6

 

 

Maturities of Interest-Bearing Liabilities

The following table presents the maturity and weighted average repricing rate, which is also the weighted average effective rate, of certificates of deposit, split between retail/commercial and public unit amounts, and non-amortizing FHLB advances for the next four quarters as of December 31, 2024.

 

March 31,

 

June 30,

 

September 30,

 

December 31,

 

 

 

2025

 

2025

 

2025

 

2025

 

Total

 

(Dollars in thousands)

Retail/Commercial Certificates:

 

 

 

 

 

 

 

 

Amount

$

631,527

 

 

$

675,472

 

 

$

373,511

 

 

$

447,877

 

 

$

2,128,387

 

Repricing Rate

 

4.54

%

 

 

4.60

%

 

 

4.27

%

 

 

3.95

%

 

 

4.39

%

Public Unit Certificates:

 

 

 

 

 

 

 

 

 

Amount

$

17,856

 

 

$

8,341

 

 

$

9,961

 

 

$

9,735

 

 

$

45,893

 

Repricing Rate

 

4.90

%

 

 

4.51

%

 

 

4.46

%

 

 

3.92

%

 

 

4.53

%

Non-Amortizing FHLB Advances:

 

 

 

 

 

 

 

 

Amount

$

150,000

 

 

$

200,000

 

 

$

100,000

 

 

$

200,000

 

 

$

650,000

 

Repricing Rate

 

1.93

%

 

 

3.27

%

 

 

2.97

%

 

 

2.89

%

 

 

2.80

%

Total

 

 

 

 

 

 

 

 

 

Amount

$

799,383

 

 

$

883,813

 

 

$

483,472

 

 

$

657,612

 

 

$

2,824,280

 

Repricing Rate

 

4.06

%

 

 

4.30

%

 

 

4.01

%

 

 

3.63

%

 

 

4.03

%

The following table sets forth the WAM information for our certificates of deposit, in years, as of December 31, 2024.

Retail certificates of deposit

0.8

Commercial certificates of deposit

0.6

Public unit certificates of deposit

0.6

Total certificates of deposit

0.8

Average Rates and Lives

At December 31, 2024, the gap between the Bank's amount of interest-earning assets and interest-bearing liabilities projected to reprice within one year was $(1.58) billion, or (16.6)% of total assets, compared to $(1.51) billion, or (15.8)% of total assets, at September 30, 2024. The change in the one-year gap amount was due to an increase in the amount of projected liability cash flows coming due in one year, as of December 31, 2024, partially offset by an increase in the amount of projected asset cash flows during the same time period, as compared to September 30, 2024. The increase in liability cash flows was due primarily to a net increase in non-maturity deposits between periods. The increase in projected asset cash flows was due primarily to an increase in the balance of adjustable-rate loans, partially offset by a decrease in the balance of cash and a decrease in the projected amount of fixed-rate mortgage-related asset cash flows due to a decrease in projected prepayment speeds from September 30, 2024, as a result of an increase in intermediate and long-term interest and mortgage rates.

The amount of interest-bearing liabilities expected to reprice in a given period is not typically significantly impacted by changes in interest rates because the Bank's borrowings and certificate of deposit portfolios have contractual maturities and generally cannot be terminated early without a prepayment penalty. If interest rates were to increase 200 basis points, as of December 31, 2024, the Bank's one-year gap would have been projected to be $(1.75) billion, or (18.4)% of total assets. If interest rates were to decrease 200 basis points, as of December 31, 2024, the Bank's one-year gap would have been projected to be $(1.17) billion, or (12.3)% of total assets. The changes in the gap amounts compared to when there is no change in rates was due to changes in the anticipated net cash flows primarily as a result of projected prepayments on mortgage-related assets in each rate environment. In higher rate environments, prepayments on mortgage-related assets are projected to be lower, and in lower rate environments, prepayments are projected to be higher. This compares to a projected one-year gap of $(1.71) billion, or (17.9)% of total assets, if interest rates were to have increased 200 basis points as of September 30, 2024, and a projected one-year gap of $(1.19) billion, or (12.5)% of total assets, if interest rates were to have decreased 200 basis points as of the same date.

The following table presents the weighted average yields/rates and WALs (in years), after applying prepayment, call assumptions, and decay rates for our interest-earning assets and interest-bearing liabilities as of December 31, 2024. Yields presented for interest-earning assets include the amortization of fees, costs, premiums and discounts, which are considered adjustments to the yield. The interest rate presented for term borrowings is the effective rate, which includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid. The WAL presented for term borrowings includes the effect of interest rate swaps.

 

Amount

 

Yield/Rate

 

WAL

 

% of Category

 

% of Total

 

(Dollars in thousands)

Securities

$

861,501

 

 

5.62

%

 

3.7

 

 

 

 

9.5

%

Loans receivable:

 

 

 

 

 

 

 

 

 

Fixed-rate one- to four-family

 

5,303,313

 

 

3.44

 

 

6.8

 

 

66.5

%

 

58.2

 

Fixed-rate commercial

 

519,277

 

 

4.96

 

 

2.8

 

 

6.5

 

 

5.7

 

All other fixed-rate loans

 

37,899

 

 

7.06

 

 

7.3

 

 

0.5

 

 

0.4

 

Total fixed-rate loans

 

5,860,489

 

 

3.60

 

 

6.4

 

 

73.5

 

 

64.3

 

Adjustable-rate one- to four-family

 

891,372

 

 

4.21

 

 

4.5

 

 

11.2

 

 

9.8

 

Adjustable-rate commercial

 

1,127,216

 

 

6.03

 

 

5.1

 

 

14.1

 

 

12.4

 

All other adjustable-rate loans

 

93,952

 

 

8.10

 

 

3.1

 

 

1.2

 

 

1.0

 

Total adjustable-rate loans

 

2,112,540

 

 

5.35

 

 

4.8

 

 

26.5

 

 

23.2

 

Total loans receivable

 

7,973,029

 

 

4.06

 

 

6.0

 

 

100.0

%

 

87.5

 

FHLB stock

 

100,364

 

 

9.47

 

 

1.9

 

 

 

 

1.1

 

Cash and cash equivalents

 

170,324

 

 

3.62

 

 

 

 

 

 

1.9

 

Total interest-earning assets

$

9,105,218

 

 

4.26

 

 

5.6

 

 

 

 

100.0

%

 

 

 

 

 

 

 

 

 

 

Non-maturity deposits

$

2,735,138

 

 

0.88

 

 

5.6

 

 

48.4

%

 

35.0

%

Retail certificates of deposit

 

2,799,418

 

 

4.14

 

 

0.8

 

 

49.6

 

 

35.8

 

Commercial certificates of deposit

 

56,564

 

 

4.26

 

 

0.6

 

 

1.0

 

 

0.7

 

Public unit certificates of deposit

 

58,482

 

 

4.48

 

 

0.6

 

 

1.0

 

 

0.8

 

Total interest-bearing deposits

 

5,649,602

 

 

2.57

 

 

3.1

 

 

100.0

%

 

72.3

 

Term borrowings

 

2,165,561

 

 

3.37

 

 

1.6

 

 

 

 

27.7

 

Total interest-bearing liabilities

$

7,815,163

 

 

2.79

 

 

2.7

 

 

 

 

100.0

%

 

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.