There were 1,813 press releases posted in the last 24 hours and 404,167 in the last 365 days.

Determine Announces 4th Quarter and Fiscal Year 2016 Financial Results

Disruptive New Cloud Platform Designed to Position Business for Success in Fiscal 2017


/EINPresswire.com/ -- CARMEL, IN -- (Marketwired) -- 06/16/16 -- Determine, Inc. (NASDAQ: DTRM), a leading global provider of SaaS enterprise Source to Pay and Enterprise Contract Lifecycle Management, including cloud-based strategic sourcing, supplier management, contract management and procure-to-pay solutions, announced financial results for its fourth quarter and fiscal year ended March 31, 2016.

FY2016 GAAP Financial Highlights:

  • GAAP revenue was $26.8 million in FY2016, compared to $20.9 million in FY2015, representing a 28% increase in year-over-year growth.

  • GAAP gross profit percentage increased to 52% in FY2016, compared to 41% in FY2015, an increase of 11 percentage points.

  • Deferred revenues increased 23% to $10.4 million in FY2016 from $8.4 million in FY2015.

(in thousands, except per share amounts)


----------------------------------------------------------------------------
GAAP Financial Measures     Q4        Q3        Q4      Change      Change

                         FY 2016   FY 2016   FY 2015      Q/Q        Y/Y
----------------------------------------------------------------------------
Revenue - total         $   6,680 $   7,100 $   5,929     (5.9%)         13%
----------------------------------------------------------------------------
Revenue - recurring     $   4,981 $   5,354 $   4,812     (7.0%)          4%
----------------------------------------------------------------------------
Revenue - non-recurring $   1,699 $   1,746 $   1,117     (2.7%)         52%
----------------------------------------------------------------------------
Gross profit - total    $   3,296 $   3,682 $   2,959    (10.5%)         11%
----------------------------------------------------------------------------
Gross profit -
 recurring              $   3,137 $   3,538 $   3,520    (11.3%)      (0.11)
----------------------------------------------------------------------------
Gross profit/ (loss) -
 non-recurring          $     159 $     144 $   (561)      10.7%          nm
----------------------------------------------------------------------------
Gross margin - total        49.3%     51.9%     49.9%  (2.6 pts)   (0.6 pts)
----------------------------------------------------------------------------
Gross margin -
 recurring                  63.0%     66.1%     73.2%  (3.1 pts)  (10.2 pts)
----------------------------------------------------------------------------
Gross margin - non
 recurring                   9.4%      8.2%   (50.2%)    1.2 pts    59.6 pts
----------------------------------------------------------------------------
Net loss                $ (4,810) $ (2,845) $ (4,266)      69.1%       12.8%
----------------------------------------------------------------------------
EPS                     $  (0.42) $  (0.25) $  (0.53) $   (0.17) $      0.11
----------------------------------------------------------------------------



------------------------------------------------------
GAAP Financial Measures         Twelve Months
                       -------------------------------
                         FY 2016   FY 2015  Change Y/Y
------------------------------------------------------
Revenue - total         $  26,760 $  20,877      28.2%
------------------------------------------------------
Revenue - recurring     $  20,843 $  16,207      28.6%
------------------------------------------------------
Revenue - non-recurring $   5,917 $   4,670      26.7%
------------------------------------------------------
Gross profit - total    $  13,791 $   8,574      60.8%
------------------------------------------------------
Gross profit -
 recurring              $  13,997 $  11,178      25.2%
------------------------------------------------------
Gross profit/ (loss) -
 non-recurring          $   (206) $ (2,604)    (92.1%)
------------------------------------------------------
Gross margin - total        51.5%     41.1%   10.4 pts
------------------------------------------------------
Gross margin -
 recurring                  67.2%     69.0%  (1.8 pts)
------------------------------------------------------
Gross margin - non
 recurring                 (3.5%)   (55.8%)   52.3 pts
------------------------------------------------------
Net loss                $(14,028) $(13,746)       2.1%
------------------------------------------------------
EPS                     $  (1.34) $  (1.89) $     0.55
------------------------------------------------------

FY2016 Non-GAAP Financial Highlights:

  • Total annual new ARR bookings were $4.9 million in FY2016, compared to $3.1 million in FY2015, representing a 55% year-over-year increase.

  • Non-GAAP revenue increased 21% to $27.0 million in FY2016 from $22.3 million in FY2015. The difference between GAAP and Non-GAAP revenue is due to the Iasta and b-pack purchase accounting deferred revenue adjustment.

  • Non-GAAP gross profit percentage increased to 57% in FY2016 from 49% in FY2015, an increase of 8 percentage points. The difference between GAAP and Non-GAAP gross profit is due to the Iasta and b-pack purchase accounting deferred revenue adjustment and the amortization of intangibles.

  • Billings increased 22% to $28.7 million in FY2016 from $23.6 million in FY2015. Billings, a non-GAAP measure, are defined as revenues plus the change in deferred revenues.

(in thousands, except per share amounts)


----------------------------------------------------------------------------
   Non-GAAP Financial
         Measures            Q4        Q3        Q4      Change     Change

                          FY 2016   FY 2016   FY 2015     Q/Q        Y/Y
----------------------------------------------------------------------------
Revenue - total          $   6,696 $   7,187 $   6,085    (6.8%)       10.0%
----------------------------------------------------------------------------
Revenue - recurring      $   4,997 $   5,400 $   4,960    (7.5%)        0.7%
----------------------------------------------------------------------------
Revenue - non-recurring  $   1,699 $   1,787 $   1,125    (4.9%)       51.1%
----------------------------------------------------------------------------
Gross profit - total     $   3,660 $   4,135 $   3,367   (11.5%)        8.7%
----------------------------------------------------------------------------
Gross profit - recurring $   3,419 $   3,859 $   3,848   (11.4%)     (11.1%)
----------------------------------------------------------------------------
Gross profit/(loss) -
 non-recurring           $     241 $     276 $   (481)   (12.9%)          nm
----------------------------------------------------------------------------
Gross margin - total         54.7%     57.5%     55.3% (2.8 pts)   (0.7 pts)
----------------------------------------------------------------------------
Gross margin - recurring     68.4%     71.5%     77.6% (3.1 pts)   (9.2 pts)
----------------------------------------------------------------------------
Gross margin - non
 recurring                   14.1%     15.5%   (42.7%) (1.4 pts)    56.9 pts
----------------------------------------------------------------------------
Net loss                 $ (2,245) $ (1,503) $ (1,775)     49.4%       26.5%
----------------------------------------------------------------------------
EPS                      $  (0.20) $  (0.13) $  (0.22)    (0.07) $      0.02
----------------------------------------------------------------------------
Billings                 $   8,027 $   7,800 $   6,227      2.9%       28.9%
----------------------------------------------------------------------------



-------------------------------------------------------
   Non-GAAP Financial
         Measures               Twelve Months
                        -------------------------------
                          FY 2016   FY 2015  Change Y/Y
-------------------------------------------------------
Revenue - total          $  27,005 $  22,328      20.9%
-------------------------------------------------------
Revenue - recurring      $  21,018 $  17,397      20.8%
-------------------------------------------------------
Revenue - non-recurring  $   5,987 $   4,932      21.4%
-------------------------------------------------------
Gross profit - total     $  15,337 $  10,996      39.5%
-------------------------------------------------------
Gross profit - recurring $  15,156 $  12,929      17.2%
-------------------------------------------------------
Gross profit/(loss) -
 non-recurring           $     181 $ (1,933)         nm
-------------------------------------------------------
Gross margin - total         56.8%     49.2%    7.6 pts
-------------------------------------------------------
Gross margin - recurring     72.1%     74.3%  (2.2 pts)
-------------------------------------------------------
Gross margin - non
 recurring                    3.0%   (39.2%)   42.2 pts
-------------------------------------------------------
Net loss                 $ (6,828) $ (9,513)    (28.2%)
-------------------------------------------------------
EPS                      $  (0.65) $  (1.31) $     0.66
-------------------------------------------------------
Billings                 $  28,694 $  23,560      21.8%
-------------------------------------------------------

"I am very pleased with our performance on multiple levels both for the quarter and for the fiscal year overall," said Patrick Stakenas, President and CEO of Determine. "We had another strong new bookings quarter in the fourth quarter of fiscal 2016 with the team delivering $1.2M in new ARR, which nicely rounded out our fiscal year's performance. Delivery of our unified Source to Pay, and Enterprise Contract Lifecycle Management solution, called the Determine Cloud Platform, is progressing very well and on schedule with our product roadmap. The Determine Cloud Platform has received positive reviews from customers, prospects and industry analysts. On the financial side, in the fourth quarter, we took the necessary actions to materially reduce expenses, which will solidly position the business for financial success in the coming quarters. I'm very excited as our team transforms the company with the launch of our new disruptive suite of technology, in combination with embracing the necessary financial discipline, we are well poised for great things to come in fiscal 2017."

FY2016 Business Highlights:

  • Q1: Moving the Organization Forward: The company promoted Patrick Stakenas to President, CEO and a Director. Mr. Stakenas joined the Company as Chief Strategy Officer at the beginning of 2014, from Gartner, after driving ForceLogix Technologies through its IPO and sale to CallidusCloud.

  • Q1: Industry Recognition and Awards of Company Executives: Patrick Stakenas, President and CEO, and Constantine Limberakis, Director Product Marketing, were among the 2015 recipients of the Pros to Know Awards presented by Supply & Demand Executive magazine. In addition, Supply & Demand Executive magazine named the following clients "Practitioner Pros to Know" as exceptional corporate executives: Joanna Martinez from Cushman & Wakefield, Lou Galczynski from Endo, James Gavin McCarthy from Equifax, Jason East from YP.

  • Q2: Announced completion of the b-pack acquisition: On July 31, 2015, the company completed the acquisition of b-pack, a pioneer and global leader in the delivery of enterprise procure-to-pay solutions, whose focus was on providing rich, end-to-end procurement capabilities, including: eProcurement, Purchase-to-Pay, Asset Management, Budget Management, Invoice Management and Expense Management. b-pack is a recognized Gartner 'visionary' in the 2015 Magic Quadrant for Procure-to-Pay Suites for Indirect Procurement and serves global customers across many business sectors including such leading companies as Sony Music, Yves Saint Laurent/Gucci, Aon, Telehouse, BNP Paribas, Buccaneer Energy and United Drug. For the past 15 years, b-pack has empowered finance and procurement enterprise professionals with flexible, innovative and critical risk mitigation solutions.

  • Q3: Rebranded the business as Determine, Inc.: On October 19, 2015, the company launched a global rebranding effort in the marketplace from the floor of NASDAQ to formally combine the three legacy industry leaders and brands: Selectica, Iasta and b-pack under one new company - Determine,Inc. (www.determine.com) -- and one brand. Over the last three years as the company has executed its strategic plan, it has evolved significantly from a predominantly contract lifecycle management solutions provider to a leading Source to Pay with an Enterprise Contract Lifecycle management suite. A new brand was essential to encapsulate the new business vision. Determine integrated its acclaimed "visionary" Gartner Magic Quadrant contract management, procurement and Source to Pay solutions and four collective decades of business acumen onto one platform, one brand and one customer promise: Vision. Insight. Control.

  • Q4: Determine, Inc. selected as a CIOReview 20 most promising Enterprise Contract Management Solution providers: Our Determine Contract Management solution was recognized by CIOReview 20 Most Promising Enterprise Contract Management Providers 2015 in their latest rankings. Enterprise Contract Management systems have emerged as a scalable alternative for enterprises to leverage cloud solutions to streamline and monitor their contract lifecycle management processes. A panel comprising of CEOs, CIOs, VCs, analysts and CIOReview editorial board compiled top contract management solution providers. CIOReview looked at the vendor's capability to provide cost-effective and flexible solutions that add value to the contract management services landscape.

  • New Customer Expansions: In Q4 FY2016, the company engaged numerous new customer accounts in the US and Europe across its suite of Source to Pay and Enterprise Contract Lifecycle Management solutions. The company added new customers in key verticals including: airline, agricultural production, consumer goods, pharmaceutical, scientific research, manufacturing, retail and financial.

Conference Call and Webcast; Thursday, June 16, 2016 at 5:00 PM Eastern

Participant Conference Call Numbers:

Toll-Free: 1-877-407-0789

Toll/International: 1-201-689-8562

Participant Webcast Link: http://public.viavid.com/index.php?id=119780

Replay Dial-in Information:

Toll-Free: 1-877-870-5176

Toll/International: 1-858-384-5517

From: 06/16/16 @ 8:00 pm Eastern Time

To: 06/23/16 @ 11:59 pm Eastern Time

Replay Pin Number: 13638155

Related: http://investor.determine.com

Supporting Resources

Determine blog
Determine on LinkedIn
Determine on Twitter
Determine
guides & misc. resources

Non-GAAP Financial Measures

To supplement our financial results presented in accordance with Generally Accepted Accounting Principles (GAAP), this press release and the accompanying tables contain certain non-GAAP financial measures, including non-GAAP revenue, non-GAAP gross profit, non-GAAP net income and non-GAAP earnings per share, which we believe are helpful in understanding our past financial performance and future results. For reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures, please see the section of the accompanying tables titled, "GAAP to Non-GAAP Reconciliations". Our non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read in conjunction with our consolidated financial statements prepared in accordance with GAAP.

The difference between GAAP and non-GAAP revenue is due to the impact of revaluing the deferred revenue balances acquired from primarily b-pack as required by GAAP purchase accounting.

The difference between GAAP and non-GAAP gross profit is the difference in GAAP versus non-GAAP revenues as well as the elimination of the amortization of acquisition related intangibles, stock based compensation and severance expense from the costs of revenue. Non-GAAP net loss excludes the non-GAAP gross profit items as well as acquisition related costs.

Our management regularly uses our supplemental non-GAAP financial measures internally to understand and manage our business and forecast future periods; as such, we believe it is useful for investors to understand the effects of these items on our total operations. Further, please note that our non-GAAP revenue is intended to reflect the full amount of revenues that would have been otherwise recorded by the acquired entities of Iasta and b-pack, while our non-GAAP gross profit also excludes the amortization of intangibles that occurred due to the acquisition of the entities of Iasta and b-pack.

Bookings are an operating measure not derived from the company's revenues or any other amounts presented in accordance with GAAP in the company's statement of income, balance sheet or statement of cash flows or other equivalent statements.

Forward-looking Statements

Certain statements in this release and elsewhere by Determine are forward-looking statements within the meaning of the federal securities laws and the Private Securities Litigation Reform Act of 1995. Such statements may include, without limitation, statements regarding business outlook, assessment of market conditions, anticipated financial and operating results, strategies, product and channel development, future plans, contingencies and contemplated transactions of the company. Such forward-looking statements are not guarantees of future performance and are subject to known and unknown risks, uncertainties and other factors which may cause or contribute to actual results of company operations, or the performance or achievements of the company or industry results, to differ materially from those expressed, or implied by the forward-looking statements. In addition to any such risks, uncertainties and other factors discussed elsewhere herein, risks, uncertainties and other factors that could cause or contribute to actual results differing materially from those expressed or implied for the forward-looking statements include, but are not limited to fluctuations in demand for Determine's products and services, risks of losing key personnel or customers, protection of the company's intellectual property and government policies and regulations, including, but not limited to those affecting the company's industry. Determine undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. Additional risk factors concerning the company can be found in the company's most recent Form 10-K as filed by the company with the Securities and Exchange Commission.

About Determine, Inc.

Determine, Inc. (NASDAQ: DTRM) is a leading global provider of SaaS Source to Pay and Enterprise Contract Lifecycle Management (ECLM) solutions. Our visionary technologies allow our customers to effectively manage the full scope of Source to Pay and ECLM using our Determine Cloud Platform. Our Source to Pay software suite includes strategic sourcing, supplier management, contract management and procure-to-pay applications.

The Determine Cloud Platform gives procurement, finance and legal professionals the ability to deliver profound insights through analysis of their supplier relationships and contractual requirements. Our customers leverage the Determine Cloud Platform to discover previously unseen supplier and spend data; make more informed and smarter business decisions; drive new revenue; control costs; improve workflow efficiencies; and mitigate risk.

Our customers benefit from the Determine Cloud Platform's robust suite of integrated applications. Whether they start with a full-suite implementation or choose to implement just one application and build over time, each additional application allows for the automatic sharing of data already in place on the Determine Cloud Platform.

For more information, please visit: www.determine.com.


                              Determine, Inc.
              Condensed Consolidated Statements of Operations
                  (In thousands, except per share amounts)
                                (Unaudited)

                                  Three Months Ended    Twelve Months Ended
                                 --------------------  --------------------
                                       March 31,             March 31,
                                 --------------------  --------------------
                                    2016       2015       2016       2015
                                 ---------  ---------  ---------  ---------

Revenues:
  Recurring revenues             $   4,981  $   4,812  $  20,843  $  16,207
  Non-recurring revenues             1,699      1,117      5,917      4,670
                                 ---------  ---------  ---------  ---------
    Total revenues                   6,680      5,929     26,760     20,877
                                 ---------  ---------  ---------  ---------

Cost of revenues:
  Cost of recurring revenues         1,844      1,292      6,846      5,029
  Cost of non-recurring revenues     1,540      1,678      6,123      7,274
                                 ---------  ---------  ---------  ---------
    Total cost of revenues           3,384      2,970     12,969     12,303
                                 ---------  ---------  ---------  ---------

Gross profit:
  Recurring gross profit             3,137      3,520     13,997     11,178
  Non-recurring profit/(loss)          159       (561)      (206)    (2,604)
                                 ---------  ---------  ---------  ---------
    Total gross profit               3,296      2,959     13,791      8,574
                                 ---------  ---------  ---------  ---------

Operating expenses:
  Research and development             892        801      3,525      3,366
  Sales and marketing                2,971      3,489     13,095     12,647
  General and administrative         2,544      1,432      7,835      7,073
  Acquisition related costs              -      1,033        912      1,715
  Restructuring costs                  451          -        451          -
  Severance costs                       56         19        477         57
  Impairment of software
   development costs                 1,368        340      1,368        340
                                 ---------  ---------  ---------  ---------
    Total operating expenses         8,283      7,115     27,664     25,198
                                 ---------  ---------  ---------  ---------

Loss from operations                (4,987)    (4,155)   (13,873)   (16,624)

Interest and other income
 (expense), net                       (156)      (111)      (700)       (72)
Net loss before income tax          (5,143)    (4,266)   (14,573)   (16,696)
                                 ---------  ---------  ---------  ---------

Benefit from income taxes              333          -        545      2,950
Net loss                            (4,810)    (4,266) $ (14,028) $ (13,746)
                                 =========  =========  =========  =========

Net income attributed to non-
 controlling interest                    2          -          7          -
Net loss attributable to
 Determine, Inc.                    (4,808)    (4,266)   (14,021)   (13,746)
                                 =========  =========  =========  =========

Redeemable preferred stock
 accretion                               -      1,046      1,000      3,691
                                 ---------  ---------  ---------  ---------
Net loss attributable to common
 stockholders                       (4,808)    (5,312) $ (15,021) $ (17,437)
                                 =========  =========  =========  =========

Basic and diluted net loss per
 share                               (0.42)     (0.53) $   (1.34) $   (1.89)
                                 =========  =========  =========  =========
GAAP to Non-GAAP
 Reconciliations:

Reconciliation of Total revenue:
  U.S. GAAP as reported          $   6,680  $   5,929  $  26,760  $  20,877
  Adjustments:
  Deferred revenue adjustment           16        156        245      1,451
                                 ---------  ---------  ---------  ---------
Non-GAAP Revenue                 $   6,696  $   6,085  $  27,005  $  22,328
                                 =========  =========  =========  =========

Reconciliation to non-GAAP net
 loss:
Net loss                         $  (4,808) $  (4,266) $ (14,021) $ (13,746)
Stock-based compensation expense       518        585      2,389      2,538
Deferred revenue adjustment             16        156        245      1,451
Acquisition related costs                -      1,033        912      1,715
Amortization on intangibles            561        349      1,935      1,047
Benefit from income taxes             (424)         -       (636)    (2,950)
Restructuring costs                    468          -        468          -
Severance costs                         56         28        512         92
Impairment of software
 development costs                   1,368        340      1,368        340
                                 ---------  ---------  ---------  ---------
Non-GAAP net loss                $  (2,245) $  (1,775) $  (6,828) $  (9,513)
                                 =========  =========  =========  =========

                                 ---------  ---------  ---------  ---------
Non-GAAP basic and diluted net
 loss per share                  $   (0.20) $   (0.22) $   (0.65) $   (1.31)
                                 =========  =========  =========  =========

Weighted average shares
 outstanding for basic and
 diluted net loss per share         11,321      7,983     10,482      7,277
                                 =========  =========  =========  =========



                              Determine, Inc.
          Condensed Consolidated Statements of Comprehensive Loss
                              (In thousands)
                                (Unaudited)

                                  Three Months Ended    Twelve Months Ended
                                 --------------------  --------------------
                                       March 31,             March 31,
                                 --------------------  --------------------
                                    2016       2015       2016       2015
                                 ---------  ---------  ---------  ---------

Net loss                         $  (4,808) $  (4,266) $ (14,021) $ (13,746)
Other comprehensive income
 (loss):
  Foreign currency translation
   adjustments                         (72)         -       (140)         -
                                 ---------  ---------  ---------  ---------
Other comprehensive income
 (loss)                                (72)         -       (140)         -
                                 ---------  ---------  ---------  ---------
Comprehensive income (loss)      $  (4,880) $  (4,266) $ (14,161) $ (13,746)
                                 =========  =========  =========  =========



                               Determine, Inc.
                    Condensed Consolidated Balance Sheets
                               (In thousands)

                                                      March 31,   March 31,
                                                         2016        2015
                                                     ----------- -----------
                                                     (Unaudited)  (Audited)
ASSETS
Current assets
  Cash and cash equivalents                          $     9,418 $    13,178
  Accounts receivable                                      7,031       5,203
  Restricted cash                                             34          34
  Prepaid expenses and other current assets                1,551       1,647
                                                     ----------- -----------
    Total current assets                                  18,034      20,062

  Property and equipment, net                                136         290
  Capitalized software                                     1,699       2,258
  Goodwill                                                14,490       7,702
  Other intangibles, net                                   8,011       6,453
  Other assets                                             1,843         521
                                                     ----------- -----------
    Total assets                                     $    44,213 $    37,286
                                                     =========== ===========


LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS' EQUITY
Current liabilities
  Credit facility                                    $     7,100 $     7,447
  Accounts payable                                         1,973       1,535
  Accrued payroll and related liabilities                  1,655         910
  Other accrued liabilities                                2,396       1,877
  Deferred revenue                                        10,299       8,410
  COFACE loan                                                407           -
  Deferred tax liability                                      14           -
  Accrued restructuring                                      403           -
                                                     ----------- -----------
    Total current liabilities                             24,247      20,179
                                                     ----------- -----------
  Long-term deferred revenue                                  67          22
  Convertible note, net of debt discount                   5,420       2,900
  Other long-term liabilities                              3,282         167
  Deferred tax liability non current                         290           -
                                                     ----------- -----------
    Total liabilities                                     33,306      23,268
                                                     ----------- -----------

Redeemable convertible preferred stock                         -       4,895
Total Determine, Inc. stockholders' equity
 controlling interest                                     10,794       9,123
Non-controlling interest                                     113           -
                                                     ----------- -----------
Total stockholders' equity                                10,907      14,018
                                                     ----------- -----------
    Total liabilities, redeemable convertible
     preferred stock and stockholders' equity        $    44,213 $    37,286
                                                     =========== ===========



                              Determine, Inc.
              Condensed Consolidated Statements of Cash Flows
                               (In thousands)
                                 (Unudited)


                                                       Twelve Months Ended
                                                     ----------------------
                                                      March 31,   March 31,
                                                        2016        2015
                                                     ----------  ----------

Operating activities
Net loss                                             $  (14,028) $  (13,746)
Adjustments to reconcile net loss to net cash used
 in operating activities:
Depreciation and amortization                             2,680       1,530
Loss on disposition of property and equipment               (12)          -
Impairment of capitalized software                        1,368         340
Stock-based compensation expense                          2,389       2,538
Non-controlling interest                                      7           -
Changes in assets and liabilities:
  Accounts receivable (net)                                (154)        421
  Restricted cash                                             -         (34)
  Prepaid expenses and other current assets                 200        (505)
  Other assets                                           (1,061)         (2)
  Accounts payable                                          149        (195)
  Accrued restructuring                                     403           -
  Accrued payroll and related liabilities                  (202)       (421)
  Other accrued liabilities and long term
   liabilities                                            1,265         158
  Deferred tax liability                                    (46)     (2,989)
  Deferred revenue                                        1,066       1,270
                                                     ----------  ----------
Net cash used in operating activities                    (5,977)    (11,635)

Investing activities
  Purchase of property and equipment                         (6)        (51)
  Capitalized software                                   (1,383)     (1,962)
  Purchase of business, net of cash                        (826)     (4,451)
                                                     ----------  ----------
Net cash used in investing activities                    (2,215)     (6,464)

Financing activities
  Proceeds from sale of common stock, preferred
   stock and warrants, net of issuance costs                310      12,319
  Employee taxes paid in exchange for restricted
   stock awards forefeited                                 (175)       (578)
  Issuance of common stock under employee stock plan        171         213
  Credit facility borrowing, net                           (347)        498
  Credit facility payment                                     -        (655)
  Repayment of a loan                                       (47)       (277)
  Conversion of preferred stock to common stock             (17)          -
  Repayment of minority shareholder                        (133)          -
  Issuance of convertible note, net                       4,784       3,000
  Issuance of cost associated with promissory note            -        (150)
                                                     ----------  ----------
Net cash provided by financing activities                 4,546      14,370

  Effect of exchange rate changes on cash                  (115)          -

Net decrease in cash and cash equivalents                (3,760)     (3,729)
Cash and cash equivalents at beginning of the period     13,178      16,907
                                                     ----------  ----------
Cash and cash equivalents at end of the period       $    9,418  $   13,178
                                                     ==========  ==========



                             Determine, Inc.
                         Billings Reconciliation
                             (In thousands)
                               (Unaudited)


                                      Three Months Ended Twelve Months Ended
                                     ------------------- -------------------
                                     March 31, March 31, March 31, March 31,
                                        2016      2015      2016      2015
                                     --------- --------- --------- ---------

Total revenues                       $   6,680 $   5,929 $  26,760 $  20,877
Deferred revenue:
End of period                           10,366     8,432    10,366     8,432
Beginning of period                      9,019     8,134     8,432     5,749
                                     --------- --------- --------- ---------
Change in deferred revenue               1,347       298     1,934     2,683
                                     --------- --------- --------- ---------
Total billings (total revenues plus
 the change in deferred revenue)     $   8,027 $   6,227 $  28,694 $  23,560
                                     ========= ========= ========= =========


Contact

Media Relations

Rose Lee
Determine, Inc.
+1.877.806.1932
+1.650.532.1590

pr@determine.com


Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.